| $25,150 |
| $29,600 |
| $44,850 |
| $104,000 |
| $90,690 |
| $905,000 |
| $123,500,000 |
| $434,000 |
| $36,205 |
| $13,000 |
| $40,000 |
| $72,050 |
| $25,150 |
| $172,000 |
| $35,900 |
| $54,650 |
| $8,636,000 |
| $30,950 |
| $87,000 |
| $93,400 |
| $194,900 |
| $246,975 |
| $55,450 |
| $29,550 |
| $99,900 |
| $23,065 |
| $26,000 |
| $105,300 |
| $47,572,000 |
| $195,290 |
| $23,065 |
| $23,700 |
| $38,450 |
| $29,000 |
| $182,832,000 |
| $24,800 |
| $29,550 |
| $5,500 |
| $25,450 |
| $71,500 |
| $1,560,000 |
| $78,500 |
| $15,179,710 |
Descripción | Cantidad | Valor Unitario | Valor Total |
Salario mínimo mensual vigente, incluyendo complementos | 7 | 2,168,530 | 15,179,710 |
Salario mínimo mensual vigente, base | 7 | 1,300,000 | 9,100,000 |
Salario mínimo mensual vigente, base | 0.8722 | 1,300,000 | 1,133,860 |
Salario mínimo mensual vigente, base | 0.84 | 1,300,000 | 1,092,000 |
Salario mínimo mensual vigente, base | 0.595 | 1,300,000 | 773,500 |
Salario mínimo mensual vigente, base | 0.63 | 1,300,000 | 819,000 |
Salario mínimo mensual vigente, base | 0.5831 | 1,300,000 | 758,030 |
Salario mínimo mensual vigente, base | 0.07 | 1,300,000 | 91,000 |
Salario mínimo mensual vigente, base | 0.0364 | 1,300,000 | 47,320 |
Salario mínimo mensual vigente, base | 0.5831 | 1,300,000 | 758,030 |
Salario mínimo mensual vigente, base | 0.2919 | 1,300,000 | 379,470 |
Salario mínimo mensual vigente, base | 0.175 | 1,300,000 | 227,500 |
Valor Adicional: | 15,179,710 |
| $14,000 |
| $28,597 |
| $4,549,545 |
Descripción | Cantidad | Valor Unitario | Valor Total |
Salario diario vigente | 105 | 43,329 | 4,549,545 |
Salario mínimo mensual vigente, base | 3.49965 | 1,300,000 | 4,549,545 |
Valor Adicional: | 4,549,545 |
| $26,250 |
| $910,000 |
| $98,900 |
| $235,600 |
| $57,950 |
| $28,200 |
| $292,950 |
| $54,500 |
| $43,400 |
| $239,700 |
| $28,800 |
| $183,700 |
| $1,934,160 |
Descripción | Cantidad | Valor Unitario | Valor Total |
Edificio nuevo con 10 plantas y 8165 m2 presupuesto de construcción | 0.00014968019 | 12,921,951,720 | 1,934,160 |
Terreno, predio, lote precio por 1m2 | 0.374200475 | 1,000,000 | 374,200 |
Levantamiento topográfico hasta 1,000 m2 | 0.00029936038 | 2,600,000 | 778 |
Replanteo Arquitectónico X 1 m2 | 1.22213875135 | 10,038 | 12,267 |
Diseño arquitectónico de edificios x 1 m2 | 1.22213875135 | 14,000 | 17,110 |
Estudio de suelos y geotecnia desde | 0.00059872076 | 4,147,000 | 2,483 |
Diseño estructural y memoria de cálculo para un edificio, precio x 1 m2 | 1.22213875135 | 10,400 | 12,710 |
Diseño hidráulico, sanitario y de aguas lluvias de edificio x 1 m2, Memorias de cálculo hidrosanitario, servicio | 1.22213875135 | 13,520 | 16,523 |
Diseño eléctrico y memorias de cálculo para casa o edificio por metro cuadrado | 1.22213875135 | 16,000 | 19,554 |
Excavación mecánica en conglomerado x 1 m3 | 1.09925131536 | 4,551 | 5,003 |
Piloteadora, alquiler por Hora | 0.0119744152 | 390,000 | 4,670 |
Acero G-60 x 1 Kg | 61.43383910246 | 5,200 | 319,456 |
Concreto (3000 psi) 20.7 MPa x 1 m3, mezclado en obra | 0.31896848489 | 533,055 | 170,028 |
Zapata en concreto para cimentación de resistencia 3000 psi o 20.7 Mpa x 1 m3 | 0.04984350327 | 858,441 | 42,788 |
Steel deck metaldeck grado 40 | 0.24442775027 | 451,000 | 110,237 |
Kit Mueble para baño + lavamanos | 0.0179616228 | 484,450 | 8,702 |
Punto agua fria PVC 1/2" | 0.1077697368 | 44,047 | 4,747 |
Tubo 1" x 6 m RDE 13.5 | 0.089808114 | 63,000 | 5,658 |
Sanitario suministro e instalación | 0.0179616228 | 1,077,612 | 19,356 |
Punto desagüe sanitario pvc 4" | 0.089808114 | 68,312 | 6,135 |
Caja de inspección y distribución | 0.0239488304 | 207,000 | 4,957 |
Tubería PVC sanitaria 4" | 0.059872076 | 156,100 | 9,346 |
Tomacorriente Doble P/Tierra Con Tapa. Suministro e instalación | 0.0059872076 | 23,113 | 138 |
Interruptor sencillo cuatro vías. Suministro e instalación | 0.1975778508 | 23,313 | 4,606 |
Panel de 80W para sistema de energía solar | 0.0239488304 | 920,900 | 22,054 |
Inversor de voltaje 300W | 0.0059872076 | 297,050 | 1,779 |
Caja de control sistema de energía solar | 0.0059872076 | 1,018,750 | 6,099 |
Batería estacionaria 90 Amperios para sistema energía solar | 0.0239488304 | 731,600 | 17,521 |
Tablero trifásico con puerta de 24 circuitos | 0.0059872076 | 321,000 | 1,922 |
Alambre de cobre aislado THHN No.10, Rollo de 100 m | 0.0239488304 | 395,000 | 9,460 |
Muro drywall doble cara x 1 m2 | 0.7753433842 | 153,842 | 119,280 |
Porcelanato sellado Beige suministro e instalación x 1 m2 | 0.778336988 | 178,966 | 139,296 |
Ascensor 8 personas | 0.00029936038 | 99,900,000 | 29,906 |
Pintura interior vinilo sobre estuco 3 manos x 1 m2 | 1.511769919 | 12,828 | 19,393 |
Geomembrana Instalación x 1 m2 | 0.44904057 | 13,477 | 6,052 |
Cepillera Attica | 0.014968019 | 28,850 | 432 |
Espejo de 2mm de espesor *1 m2 | 0.029936038 | 93,700 | 2,805 |
Argolla toalla attica | 0.014968019 | 36,250 | 543 |
Vidrio incoloro de 4 mm de espesor, suministro e instalación x 1 m2 | 1.8934544035 | 141,747 | 268,391 |
Aguacate, Suministro y siembra de 1 (una) plántula | 0.0014968019 | 140,813 | 211 |
Administración | 47021.13360736 | 1 | 47,021 |
Imprevistos | 23521.34377736 | 1 | 23,521 |
Utilidad | 47021.13360736 | 1 | 47,021 |
Valor Adicional: | 1,934,160 |
| $54,600 |
| $32,900 |
| $68,550 |
| $20,900 |
| $114,000 |
| $50,000 |
| $40,000 |
| $267,100 |
| $63,100 |
| $112,600 |
| $102,100 |
| $36,500 |
| $105,300 |
| $661,400 |
| $475,400 |
| $28,200 |
| $104,000 |
| $143,000 |
| $50,000 |
| $36,500 |
| $104,000 |
| $286,000 |
| $0 |
| $97,500 |
| $273,000 |
| $260,000 |
| $1,650,000 |
| $39,000 |
| $777 |
| $65,450 |
| $58,000 |
| $180,000 |
| $325,000 |
| $8,200 |
| $775,900 |
| $59,750 |
| $233,250 |
| $32,800 |
| $325,900 |
| $91,000 |
| $563,839 |
Descripción | Cantidad | Valor Unitario | Valor Total |
Arena lavada de río 1 m3 | 0.6 | 95,019 | 57,011 |
Arena lavada de río 6 m3 | 0.10002 | 570,000 | 57,011 |
Cemento 1 Kg | 420 | 798 | 335,160 |
Cemento, bulto de 50 Kg | 8.4 | 39,900 | 335,160 |
Triturado de 3/4" x 1 m3 | 0.6 | 150,500 | 90,300 |
Grava 3/4" x 6 m3 | 0.100000002 | 903,000 | 90,300 |
Valor Adicional: | 482,471 |
Descripción | Cantidad | Valor Unitario | Valor Total |
Cuadrilla 7 (8 obreros) x jornal | 0.125 | 578,347 | 72,293 |
Salario mínimo mensual vigente, incluyendo complementos | 0.0333375 | 2,168,530 | 72,293 |
Oficial de construcción x hora | 0.125 | 15,397 | 1,925 |
Salario mínimo mensual vigente, incluyendo complementos | 0.0008875 | 2,168,530 | 1,925 |
Valor Adicional: | 74,218 |
| $30,050 |
| $59,750 |
| $33,900 |
| $1,668,500 |
| $160,150 |
| $41,150 |
| $19,800 |
| $27,500 |
| $79,900 |
| $690,000 |
| $45,500 |
| $29,400 |
| $268,320 |
| $1,077,612 |
Descripción | Cantidad | Valor Unitario | Valor Total |
Instalación de aparatos sanitarios x unidad | 1 | 103,612 | 103,612 |
Cuadrilla de instalaciones x 1 Hora | 0.27 | 26,955 | 7,278 |
Cuadrilla de instalaciones x 1 Hora | 2.7 | 26,955 | 72,778 |
Transporte 1 metro cúbico por 1 kilómetro m3/Km | 4.5 | 5,200 | 23,400 |
Transporte 1 tonelada x 1 kilómetro | 0.04 | 3,900 | 156 |
Valor Adicional: | 103,612 |
| $29,400 |
| $505,085 |
| $87,900 |
| $85,500 |
| $228,300 |
| $357,200 |
| $855,350 |
| $71,000 |
| $1,264,400 |
| $689,150 |
| $32,500 |
| $121,800 |
| $572,000 |
| $1,014 |
| $140,400 |
| $884,000 |
| $29,400 |
| $28,550 |
| $27,500 |
| $256,900 |
| $68,450 |
| $26,700 |
| $418,000 |
| $25,500 |
| $45,800 |
| $1,179,000 |
| $132,850 |
| $47,000 |
| $23,550 |
| $31,013 |
Descripción | Cantidad | Valor Unitario | Valor Total |
Acero G-60 x 1 Kg | 5.964 | 5,200 | 31,013 |
Valor Adicional: | 31,013 |
| $35,800 |
| $627,000 |
Los productos marcados con *** no estan disponibles en cantidad que quiere.
De todas formas, puede comprar los que hay disponibles y el resto se lo enviamos mas tarde o esperar a que el stock este nuevamente disponible.