| $0 |
| $1,066,110 |
Descripción | Cantidad | Valor Unitario | Valor Total |
Arena lavada de río 1 m3 | 1.176 | 95,019 | 111,742 |
Arena lavada de río 6 m3 | 0.1960392 | 570,000 | 111,742 |
Cemento 1 Kg | 735 | 798 | 586,530 |
Cemento, bulto de 50 Kg | 14.7 | 39,900 | 586,530 |
Triturado de 3/4" x 1 m3 | 1.764 | 150,500 | 265,482 |
Grava 3/4" x 6 m3 | 0.29400000588 | 903,000 | 265,482 |
Agua para la obra 1 litro | 399 | 36 | 14,524 |
Salario mínimo mensual vigente, base | 0.011172 | 1,300,000 | 14,524 |
Valor Adicional: | 978,278 |
| $87,000 |
| $54,900 |
| $3,560,000 |
| $17,200,000 |
| $10,400,000 |
| $211,052 |
Descripción | Cantidad | Valor Unitario | Valor Total |
Cascarilla de arroz x bulto 45 Kg | 0.25 | 155,000 | 38,750 |
Fertilizante Orgánico - Mineral para Agro 50 Kg Abundagro | 0.075 | 91,000 | 6,825 |
Pomarroso de 1.60 m | 1 | 105,000 | 105,000 |
Tierra negra abonada x 1 m3 | 0.2 | 235,000 | 47,000 |
Cuadrilla de instalaciones x 1 Hora | 0.5 | 26,955 | 13,477 |
Oficial de construcción x hora | 0.55 | 15,397 | 8,468 |
Ayudante de construcción x 1 hora | 0.55 | 9,108 | 5,009 |
Valor Adicional: | 211,052 |
| $49,900 |
| $20,907 |
| $82,700 |
| $90,300 |
| $128,550 |
| $13,000 |
| $208,000 |
| $58,492 |
| $697,600 |
| $47,500 |
| $37,560 |
| $140,813 |
Descripción | Cantidad | Valor Unitario | Valor Total |
Transporte 1 metro cúbico por 1 kilómetro m3/Km | 0.2 | 5,200 | 1,040 |
Salario mínimo mensual vigente, base | 0.0008 | 1,300,000 | 1,040 |
Transporte 1 tonelada x 1 kilómetro | 0.04 | 3,900 | 156 |
Salario mínimo mensual vigente, base | 0.00012 | 1,300,000 | 156 |
Valor Adicional: | 1,196 |
| $130,000 |
| $91,949 |
Descripción | Cantidad | Valor Unitario | Valor Total |
Topex Cinta papel 75 metros x 50 mm caja de 10 unidades | 0.02 | 135,750 | 2,715 |
| 0.34 | 0 | 0 |
Vinilo , Viniltex 5 galones | 0.01 | 364,000 | 3,640 |
Angulo 6m x 25 mm x 2.5mm | 0.42 | 22,700 | 9,534 |
Vigueta 1-1/2" x 3/4" x 0.38 mm x 2.44 m | 0.65 | 4,550 | 2,958 |
Valor Adicional: | 18,847 |
Descripción | Cantidad | Valor Unitario | Valor Total |
Transporte 1 metro cúbico por 1 kilómetro m3/Km | 0.3675 | 5,200 | 1,911 |
Salario mínimo mensual vigente, base | 0.00147 | 1,300,000 | 1,911 |
Transporte 1 tonelada x 1 kilómetro | 0.04 | 3,900 | 156 |
Salario mínimo mensual vigente, base | 0.00012 | 1,300,000 | 156 |
Valor Adicional: | 2,067 |
| $149,100 |
| $325,000 |
| $14,000 |
| $83,000 |
| $34,500 |
| $102,700 |
| $105,300 |
| $130,000 |
| $101,400 |