| $131,900 |
| $50,000 |
| $294,970 |
| $381,150 |
| $11,559,100 |
| $1,872,400 |
| $55,100 |
| $416,000 |
| $275,900 |
| $91,000 |
| $55,550 |
| $319,900 |
| $1,699,999 |
| $69,850 |
| $110,063,000 |
| $1,350,000 |
| $302,800 |
| $107,200 |
| $182,400 |
| $121,327 |
| $57,000 |
| $59,900 |
| $190,000 |
| $63,100 |
| $95,100 |
| $45,750 |
| $90,000 |
| $50,000 |
| $2,915,000 |
| $73,000 |
| $1,259,412 |
| $63,155 |
| $64,500 |
| $107,900 |
| $293,700 |
| $431,000 |
| $50,000 |
| $45,350 |
| $83,200 |
| $85,500 |
| $125,200 |
| $152,700 |
| $79,900,000 |
| $1,220,700 |
| $91,000 |
| $35,950 |
| $650,000 |
| $6,150,000 |
| $25,400 |
| $3,750,000 |
| $134,000 |
| $95,000 |
| $156,000 |
| $416,000 |
| $871,000 |
| $520,000 |
| $28,550 |
| $3,120,000 |
| $770,000 |
| $112,600 |
| $268,000 |
| $24,750 |
| $145,950 |
| $57,150 |
| $109,300 |
| $5,239,000 |
| $1,075,000 |
| $172,000 |
| $24,850 |
| $350,000 |
| $156,400 |
| $1,560,000 |
| $33,000 |
| $55,000 |
| $599,000 |
| $48,000 |
| $156,000 |
| $150,300 |
| $6,921,250 |
| $26,650 |
| $1,170,000 |
| $23,550 |
| $30,000 |
| $725,000 |
| $0 |
| $91,750 |
| $650,000 |
| $91,000 |
| $260,000 |
| $325,000 |
| $119,600 |
| $97,000 |
| $427,650 |
| $87,000 |
| $91,650 |
| $27,500 |
| $59,386 |
| $338,000 |
| $286,000 |
| $130,000 |
| $1,500,000 |
| $451,000 |
| $458,953 |
Descripción | Cantidad | Valor Unitario | Valor Total |
Bisagras de 3" en niquel | 0.76 | 27,250 | 20,710 |
Cuadrilla de carpintería por hora | 10.31 | 38,130 | 393,115 |
Salario diario vigente | 9.0728 | 43,329 | 393,115 |
Pegante colbón 1 galón | 0.25 | 73,000 | 18,250 |
| 0.15 | 0 | 0 |
Tornillo autoperforante de 8 x 5/8" avellanado madera y aglomerados cobrizado BOLSA 100 unidades | 0.05 | 27,950 | 1,398 |
triplex otobo 4 mm | 0.52 | 49,000 | 25,480 |
Valor Adicional: | 458,953 |
| $780,000 |
| $29,900 |
| $60,747 |
Descripción | Cantidad | Valor Unitario | Valor Total |
Transporte 1 metro cúbico por 1 kilómetro m3/Km | 0.3675 | 5,200 | 1,911 |
Salario mínimo mensual vigente, base | 0.00147 | 1,300,000 | 1,911 |
Transporte 1 tonelada x 1 kilómetro | 0.04 | 3,900 | 156 |
Salario mínimo mensual vigente, base | 0.00012 | 1,300,000 | 156 |
Valor Adicional: | 2,067 |
| $550,000 |
| $39,900,000 |
| $268,700 |
| $261,350 |