| $36,550 |
| $42,650 |
| $34,050 |
| $469,700 |
| $199,700 |
| $246,975 |
| $65,400 |
| $992,730,233 |
Descripción | Cantidad | Valor Unitario | Valor Total |
Puente Bailey, servicio de Elaboración del presupuesto de construcción | 1 | 1,199,995 | 1,199,995 |
Hora de ingeniero | 32.3607 | 37,082 | 1,199,995 |
Puente, diseño estructural x 1 m2 | 122 | 246,975 | 30,130,987 |
Salario diario vigente | 695.4 | 43,329 | 30,130,987 |
Valor Adicional: | 31,330,982 |
Descripción | Cantidad | Valor Unitario | Valor Total |
Acero galvanizado G-50 tipo perfil x 1 Kg | 48600 | 13,181 | 640,596,600 |
Soldador mano de obra x hora | 8750 | 16,640 | 145,600,000 |
Salario mínimo mensual vigente, base | 112 | 1,300,000 | 145,600,000 |
Valor Adicional: | 786,196,600 |
Descripción | Cantidad | Valor Unitario | Valor Total |
Concreto (3000 psi) 20.7 MPa x 1 m3, mezclado en obra | 15 | 533,055 | 7,995,829 |
Arena lavada de río 1 m3 | 8.82 | 95,019 | 838,068 |
Cemento 1 Kg | 5512.5 | 798 | 4,398,975 |
Triturado de 3/4" x 1 m3 | 13.23 | 150,500 | 1,991,115 |
Agua para la obra 1 litro | 2992.5 | 36 | 108,927 |
Mezcladora 1 bulto, alquiler x hora | 7.2 | 7,150 | 51,480 |
Cuadrilla 7 (8 obreros) x jornal | 1.05 | 578,347 | 607,264 |
Acero G-60 x 1 Kg | 13000 | 5,200 | 67,600,000 |
Valor Adicional: | 75,595,829 |
Descripción | Cantidad | Valor Unitario | Valor Total |
Replanteo Arquitectónico X 1 m2 | 500 | 10,038 | 5,018,823 |
Cuerda de Nylon 100 m x 0,50 mm | 25 | 50,900 | 1,272,500 |
Estaca de Madera Ø=0.05 L=0.60 m | 250 | 6,100 | 1,525,000 |
| 5 | 0 | 0 |
Cuadrilla de albañileria x 1 Hora | 8.2 | 24,504 | 200,936 |
| 0 | 0 | 0 |
Cuadrilla de albañileria x 1 Hora | 82.45 | 24,504 | 2,020,387 |
Transporte 1 metro cúbico por 1 kilómetro m3/Km | 0 | 5,200 | 0 |
Estudio de suelos y geotecnia desde | 4 | 4,147,000 | 16,588,000 |
Perforación mecánica en suelo granular, incluye ensayos de clasificación metro a metro | 12 | 650,000 | 7,800,000 |
Ensayo SPT | 4 | 247,000 | 988,000 |
Informe Geotécnico y recomendaciones de construcción | 4 | 1,950,000 | 7,800,000 |
Valor Adicional: | 21,606,823 |
| $544,900 |
| $86,200 |
| $565,500 |
| $155,150 |
| $3,484,000 |
| $86,808 |
Descripción | Cantidad | Valor Unitario | Valor Total |
Transporte 1 metro cúbico por 1 kilómetro m3/Km | 0.2 | 5,200 | 1,040 |
Salario mínimo mensual vigente, base | 0.0008 | 1,300,000 | 1,040 |
Transporte 1 tonelada x 1 kilómetro | 0.04 | 3,900 | 156 |
Salario mínimo mensual vigente, base | 0.00012 | 1,300,000 | 156 |
Valor Adicional: | 1,196 |
| $2,178,400 |
| $124,800 |
| $220,400 |
| $27,250 |
| $780,000 |
| $32,950 |
| $47,000 |
| $3,946,500 |
| $100,100 |
| $56,900 |
| $897,000 |
| $91,000 |
| $6,550,000 |
| $79,800 |
| $75,400 |
| $65,000 |
| $16,640 |
| $84,000 |
| $50,050 |
| $409,500 |
| $7,650,000 |
| $31,750 |
| $90,000 |
| $97,500 |
| $39,850 |
| $84,000 |
| $102,500 |
| $274,500 |
| $455,360 |
| $1,934,160 |
Descripción | Cantidad | Valor Unitario | Valor Total |
Edificio nuevo con 10 plantas y 8165 m2 presupuesto de construcción | 0.00014968019 | 12,921,951,720 | 1,934,160 |
Terreno, predio, lote precio por 1m2 | 0.374200475 | 1,000,000 | 374,200 |
Levantamiento topográfico hasta 1,000 m2 | 0.00029936038 | 2,600,000 | 778 |
Replanteo Arquitectónico X 1 m2 | 1.22213875135 | 10,038 | 12,267 |
Diseño arquitectónico de edificios x 1 m2 | 1.22213875135 | 14,000 | 17,110 |
Estudio de suelos y geotecnia desde | 0.00059872076 | 4,147,000 | 2,483 |
Diseño estructural y memoria de cálculo para un edificio, precio x 1 m2 | 1.22213875135 | 10,400 | 12,710 |
Diseño hidráulico, sanitario y de aguas lluvias de edificio x 1 m2, Memorias de cálculo hidrosanitario, servicio | 1.22213875135 | 13,520 | 16,523 |
Diseño eléctrico y memorias de cálculo para casa o edificio por metro cuadrado | 1.22213875135 | 16,000 | 19,554 |
Excavación mecánica en conglomerado x 1 m3 | 1.09925131536 | 4,551 | 5,003 |
Piloteadora, alquiler por Hora | 0.0119744152 | 390,000 | 4,670 |
Acero G-60 x 1 Kg | 61.43383910246 | 5,200 | 319,456 |
Concreto (3000 psi) 20.7 MPa x 1 m3, mezclado en obra | 0.31896848489 | 533,055 | 170,028 |
Zapata en concreto para cimentación de resistencia 3000 psi o 20.7 Mpa x 1 m3 | 0.04984350327 | 858,441 | 42,788 |
Steel deck metaldeck grado 40 | 0.24442775027 | 451,000 | 110,237 |
Kit Mueble para baño + lavamanos | 0.0179616228 | 484,450 | 8,702 |
Punto agua fria PVC 1/2" | 0.1077697368 | 44,047 | 4,747 |
Tubo 1" x 6 m RDE 13.5 | 0.089808114 | 63,000 | 5,658 |
Sanitario suministro e instalación | 0.0179616228 | 1,077,612 | 19,356 |
Punto desagüe sanitario pvc 4" | 0.089808114 | 68,312 | 6,135 |
Caja de inspección y distribución | 0.0239488304 | 207,000 | 4,957 |
Tubería PVC sanitaria 4" | 0.059872076 | 156,100 | 9,346 |
Tomacorriente Doble P/Tierra Con Tapa. Suministro e instalación | 0.0059872076 | 23,113 | 138 |
Interruptor sencillo cuatro vías. Suministro e instalación | 0.1975778508 | 23,313 | 4,606 |
Panel de 80W para sistema de energía solar | 0.0239488304 | 920,900 | 22,054 |
Inversor de voltaje 300W | 0.0059872076 | 297,050 | 1,779 |
Caja de control sistema de energía solar | 0.0059872076 | 1,018,750 | 6,099 |
Batería estacionaria 90 Amperios para sistema energía solar | 0.0239488304 | 731,600 | 17,521 |
Tablero trifásico con puerta de 24 circuitos | 0.0059872076 | 321,000 | 1,922 |
Alambre de cobre aislado THHN No.10, Rollo de 100 m | 0.0239488304 | 395,000 | 9,460 |
Muro drywall doble cara x 1 m2 | 0.7753433842 | 153,842 | 119,280 |
Porcelanato sellado Beige suministro e instalación x 1 m2 | 0.778336988 | 178,966 | 139,296 |
Ascensor 8 personas | 0.00029936038 | 99,900,000 | 29,906 |
Pintura interior vinilo sobre estuco 3 manos x 1 m2 | 1.511769919 | 12,828 | 19,393 |
Geomembrana Instalación x 1 m2 | 0.44904057 | 13,477 | 6,052 |
Cepillera Attica | 0.014968019 | 28,850 | 432 |
Espejo de 2mm de espesor *1 m2 | 0.029936038 | 93,700 | 2,805 |
Argolla toalla attica | 0.014968019 | 36,250 | 543 |
Vidrio incoloro de 4 mm de espesor, suministro e instalación x 1 m2 | 1.8934544035 | 141,747 | 268,391 |
Aguacate, Suministro y siembra de 1 (una) plántula | 0.0014968019 | 140,813 | 211 |
Administración | 47021.13360736 | 1 | 47,021 |
Imprevistos | 23521.34377736 | 1 | 23,521 |
Utilidad | 47021.13360736 | 1 | 47,021 |
Valor Adicional: | 1,934,160 |
| $97,500 |
| $76,000 |
| $1,952,000 |
| $325,000 |
| $91,000 |
| $105,300 |
| $295,000 |
| $260,000 |
| $576,000 |
| $104,000 |
| $105,300 |
| $268,700 |
| $79,000 |
| $61,950 |
| $70,700 |
| $39,450 |
| $32,900 |
| $41,900 |
| $616,700 |
| $5,850,000 |
| $96,000,000 |
| $43,329 |
| $119,000 |
| $1,313,900 |
| $30,794 |
Descripción | Cantidad | Valor Unitario | Valor Total |
Salario mínimo mensual vigente, incluyendo complementos | 0.0142 | 2,168,530 | 30,793 |
Salario mínimo mensual vigente, base | 0.0142 | 1,300,000 | 18,460 |
Salario mínimo mensual vigente, base | 0.00176932 | 1,300,000 | 2,300 |
Salario mínimo mensual vigente, base | 0.001704 | 1,300,000 | 2,215 |
Salario mínimo mensual vigente, base | 0.001207 | 1,300,000 | 1,569 |
Salario mínimo mensual vigente, base | 0.001278 | 1,300,000 | 1,661 |
Salario mínimo mensual vigente, base | 0.00118286 | 1,300,000 | 1,538 |
Salario mínimo mensual vigente, base | 0.000142 | 1,300,000 | 185 |
Salario mínimo mensual vigente, base | 7.384E-5 | 1,300,000 | 96 |
Salario mínimo mensual vigente, base | 0.00118286 | 1,300,000 | 1,538 |
Salario mínimo mensual vigente, base | 0.00059214 | 1,300,000 | 770 |
Salario mínimo mensual vigente, base | 0.000355 | 1,300,000 | 462 |
Valor Adicional: | 30,793 |
| $283,500 |
| $5,950,000 |
| $5,350 |
| $40,000 |
| $29,200 |
| $145,000 |
| $1,650,000 |
| $31,450 |
| $68,100 |
| $6,150,000 |
| $550,000 |
| $3,600 |
| $91,750 |
| $611,310 |
| $32,550 |
| $145,000 |
| $28,850 |
| $24,150 |
| $1,179,880 |
| $24,504 |
Descripción | Cantidad | Valor Unitario | Valor Total |
Oficial de construcción x hora | 1 | 15,397 | 15,397 |
Salario mínimo mensual vigente, incluyendo complementos | 0.0071 | 2,168,530 | 15,397 |
Ayudante de construcción x 1 hora | 1 | 9,108 | 9,108 |
Salario mínimo mensual vigente, incluyendo complementos | 0.0042 | 2,168,530 | 9,108 |
Valor Adicional: | 24,504 |
| $25,150 |
| $29,700 |
| $378,000 |
| $350,000 |
| $35,950 |
| $969,000 |
| $109,300 |
| $320,000 |
| $795,000 |
| $45,750 |
| $179,794 |
| $146,875 |
| $50,000 |
| $629,400 |
| $199,450 |
| $50,000 |
| $9,108 |
Descripción | Cantidad | Valor Unitario | Valor Total |
Salario mínimo mensual vigente, incluyendo complementos | 0.0042 | 2,168,530 | 9,108 |
Salario mínimo mensual vigente, base | 0.0042 | 1,300,000 | 5,460 |
Salario mínimo mensual vigente, base | 0.00052332 | 1,300,000 | 680 |
Salario mínimo mensual vigente, base | 0.000504 | 1,300,000 | 655 |
Salario mínimo mensual vigente, base | 0.000357 | 1,300,000 | 464 |
Salario mínimo mensual vigente, base | 0.000378 | 1,300,000 | 491 |
Salario mínimo mensual vigente, base | 0.00034986 | 1,300,000 | 455 |
Salario mínimo mensual vigente, base | 4.2E-5 | 1,300,000 | 55 |
Salario mínimo mensual vigente, base | 2.184E-5 | 1,300,000 | 28 |
Salario mínimo mensual vigente, base | 0.00034986 | 1,300,000 | 455 |
Salario mínimo mensual vigente, base | 0.00017514 | 1,300,000 | 228 |
Salario mínimo mensual vigente, base | 0.000105 | 1,300,000 | 137 |
Valor Adicional: | 9,108 |
| $94,550 |
| $30,000 |
| $131,700 |
| $152,700 |
| $64,700 |
| $99,150 |
| $88,850 |
| $578,347 |
Descripción | Cantidad | Valor Unitario | Valor Total |
Salario mínimo mensual vigente, incluyendo complementos | 0.2667 | 2,168,530 | 578,347 |
Salario mínimo mensual vigente, base | 0.2667 | 1,300,000 | 346,710 |
Salario mínimo mensual vigente, base | 0.03323082 | 1,300,000 | 43,200 |
Salario mínimo mensual vigente, base | 0.032004 | 1,300,000 | 41,605 |
Salario mínimo mensual vigente, base | 0.0226695 | 1,300,000 | 29,470 |
Salario mínimo mensual vigente, base | 0.024003 | 1,300,000 | 31,204 |
Salario mínimo mensual vigente, base | 0.02221611 | 1,300,000 | 28,881 |
Salario mínimo mensual vigente, base | 0.002667 | 1,300,000 | 3,467 |
Salario mínimo mensual vigente, base | 0.00138684 | 1,300,000 | 1,803 |
Salario mínimo mensual vigente, base | 0.02221611 | 1,300,000 | 28,881 |
Salario mínimo mensual vigente, base | 0.01112139 | 1,300,000 | 14,458 |
Salario mínimo mensual vigente, base | 0.0066675 | 1,300,000 | 8,668 |
Valor Adicional: | 578,347 |
| $41,400 |
| $31,200 |
| $66,000 |
| $68,300 |
| $91,650 |
| $33,750 |
| $25,150 |
| $254,350 |
| $599,000 |
| $29,550 |
| $70,000 |
| $33,750 |
| $50,000 |
| $145,000 |
| $35,650 |
| $33,000 |
| $47,000 |
| $26,100 |
| $85,650 |
| $131,900 |
| $617,005 |
| $57,900 |
| $38,450 |
| $58,750 |
| $114,500 |
| $234,700 |
| $34,250 |
| $65,000 |
| $182,200 |
| $31,600 |
| $750,000 |
| $43,329 |
| $261,350 |
| $103,656 |
Descripción | Cantidad | Valor Unitario | Valor Total |
Oficial de construcción x hora | 2 | 15,397 | 30,793 |
Salario mínimo mensual vigente, incluyendo complementos | 0.0142 | 2,168,530 | 30,793 |
Ayudante de construcción x 1 hora | 8 | 9,108 | 72,863 |
Salario mínimo mensual vigente, incluyendo complementos | 0.0336 | 2,168,530 | 72,863 |
Valor Adicional: | 103,656 |
| $40,900 |
| $266,400 |
| $84,850 |
| $226,000 |
| $43,500 |
| $38,400 |
| $102,600 |
| $73,900 |
| $501,650 |
| $319,900 |
| $165,000 |
| $251,100 |
| $56,600 |
| $78,950 |
| $370,000 |
| $13,000 |
| $35,000 |
| $2,200,000 |
| $91,000 |
| $38,800 |
| $88,500 |
| $458,953 |
Descripción | Cantidad | Valor Unitario | Valor Total |
Bisagras de 3" en niquel | 0.76 | 27,250 | 20,710 |
Cuadrilla de carpintería por hora | 10.31 | 38,130 | 393,115 |
Salario diario vigente | 9.0728 | 43,329 | 393,115 |
Pegante colbón 1 galón | 0.25 | 73,000 | 18,250 |
| 0.15 | 0 | 0 |
Tornillo autoperforante de 8 x 5/8" avellanado madera y aglomerados cobrizado BOLSA 100 unidades | 0.05 | 27,950 | 1,398 |
triplex otobo 4 mm | 0.52 | 49,000 | 25,480 |
Valor Adicional: | 458,953 |
| $176,650 |
| $130,000 |
| $307,950 |
| $1,885,050 |
| $325,000 |
| $3,639,636 |
Descripción | Cantidad | Valor Unitario | Valor Total |
Salario diario vigente | 84 | 43,329 | 3,639,636 |
Salario mínimo mensual vigente, base | 2.79972 | 1,300,000 | 3,639,636 |
Valor Adicional: | 3,639,636 |
| $973,400 |
| $891,850 |
| $39,600 |
| $43,950 |
| $341,200 |
| $102,700 |
| $1,575,000 |
| $57,900 |
| $950,000 |
| $1,975,000 |
| $97,500 |
| $550,000 |
| $1,150,000 |
| $142,000 |
| $130,000 |
| $58,000 |
| $499,000 |
| $378,150 |
| $52,950 |
| $156,000 |
| $463,450 |
| $40,450 |
| $49,000 |
| $100,650 |
| $33,700 |
| $175,800 |
| $143,000 |
| $49,300 |
| $7,150 |
| $3,042 |
| $173,800 |
| $31,350 |
| $210,800 |
| $149,000 |
| $25,997 |
| $49,050 |
| $72,350 |
| $41,800 |
| $87,000 |
| $45,300 |
| $25,157 |
| $73,950 |
| $487,100 |
| $77,200 |
| $210,000 |
| $45,500 |
| $153,842 |
Descripción | Cantidad | Valor Unitario | Valor Total |
Transporte 1 metro cúbico por 1 kilómetro m3/Km | 5 | 5,200 | 26,000 |
Salario mínimo mensual vigente, base | 0.02 | 1,300,000 | 26,000 |
Transporte 1 tonelada x 1 kilómetro | 0.04 | 3,900 | 156 |
Salario mínimo mensual vigente, base | 0.00012 | 1,300,000 | 156 |
Valor Adicional: | 26,156 |
| $54,900 |
| $234,700 |
| $33,350 |
| $108,950 |
| $693,650 |
| $1,550,000 |
| $672,000 |
| $874,550 |
| $91,000 |
| $52,663 |
| $91,000 |
| $173,850 |
| $27,600 |
| $137,000 |
| $51,995 |
Los productos marcados con *** no estan disponibles en cantidad que quiere.
De todas formas, puede comprar los que hay disponibles y el resto se lo enviamos mas tarde o esperar a que el stock este nuevamente disponible.