| $701,900 |
| $43,400 |
| $128,100 |
| $39,800 |
| $240,000 |
| $75,450 |
| $210,000 |
| $43,900 |
| $37,700 |
| $86,350 |
| $140,850 |
| $33,300 |
| $29,900 |
| $35,200 |
| $111,000 |
| $9,900 |
| $34,150 |
| $9,900 |
| $59,700 |
| $50,600 |
| $7,650,000 |
| $650,000 |
| $4,271,000 |
| $200,000 |
| $47,500 |
| $1,100,000 |
| $67,950 |
| $102,150 |
| $402,000 |
| $458,953 |
Descripción | Cantidad | Valor Unitario | Valor Total |
Bisagras de 3" en niquel | 0.76 | 27,250 | 20,710 |
Cuadrilla de carpintería por hora | 10.31 | 38,130 | 393,115 |
Salario diario vigente | 9.0728 | 43,329 | 393,115 |
Pegante colbón 1 galón | 0.25 | 73,000 | 18,250 |
| 0.15 | 0 | 0 |
Tornillo autoperforante de 8 x 5/8" avellanado madera y aglomerados cobrizado BOLSA 100 unidades | 0.05 | 27,950 | 1,398 |
triplex otobo 4 mm | 0.52 | 49,000 | 25,480 |
Valor Adicional: | 458,953 |
| $190,000 |
| $750,000 |
| $490,000 |
| $62,050 |
| $294,500 |
| $51,500 |
| $357,800 |
| $44,047 |
Descripción | Cantidad | Valor Unitario | Valor Total |
Adaptador PVC macho roscado presión de 1/2" x 10 unidades | 0.2 | 20,300 | 4,060 |
Cinta de teflón de 1/2" x 8 m PTFE THREAD, caja de 10 unidades | 0.05 | 30,700 | 1,535 |
Codo PVC 90° presión de 1/2" x 10 unidades | 0.1 | 45,000 | 4,500 |
Soldadura para PVC 1/4 de galón | 0.04 | 53,500 | 2,140 |
Tubo liso presión 1/2" RDE 9, 3 m, 8 unidades | 0.015 | 77,000 | 1,155 |
Valor Adicional: | 13,390 |
| $330,000 |
| $560,000 |
| $1,150,000 |
| $54,400 |
| $51,200 |
| $40,000 |
| $72,050 |
| $47,000 |
| $277,850 |
| $96,500 |
| $39,900 |
| $143,300 |
| $36,650 |
| $59,900 |
| $83,300 |
| $61,000 |
| $35,500 |
| $266,000 |
| $546,650 |
| $34,600 |
| $36,000 |
| $43,300 |
| $52,900 |
| $190,600 |
| $121,750 |
| $899,000 |
| $3,203,250 |