| $32,950 |
| $31,250 |
| $35,650 |
| $28,400 |
| $49,000 |
| $42,000 |
| $49,900 |
| $24,800 |
| $26,180 |
| $136,991 |
| $26,550 |
| $210,000 |
| $22,400 |
| $1,800 |
| $43,400 |
| $33,250 |
| $25,157 |
| $435,423 |
Descripción | Cantidad | Valor Unitario | Valor Total |
Arena lavada de río 1 m3 | 0.6 | 95,019 | 57,011 |
Arena lavada de río 6 m3 | 0.10002 | 570,000 | 57,011 |
Cemento 1 Kg | 300 | 798 | 239,400 |
Cemento, bulto de 50 Kg | 6 | 39,900 | 239,400 |
Triturado de 3/4" x 1 m3 | 0.6 | 150,500 | 90,300 |
Grava 3/4" x 6 m3 | 0.100000002 | 903,000 | 90,300 |
Valor Adicional: | 386,711 |
Descripción | Cantidad | Valor Unitario | Valor Total |
Cuadrilla 7 (8 obreros) x jornal | 0.07 | 578,347 | 40,484 |
Salario mínimo mensual vigente, incluyendo complementos | 0.018669 | 2,168,530 | 40,484 |
Oficial de construcción x hora | 0.07 | 15,397 | 1,078 |
Salario mínimo mensual vigente, incluyendo complementos | 0.000497 | 2,168,530 | 1,078 |
Valor Adicional: | 41,562 |
| $78,950 |
| $52,663 |
| $128,100 |
| $27,600 |
| $27,800 |
| $14,190 |
| $29,900 |
| $111,000 |
| $84,500 |
| $240,000 |
| $35,700 |
| $6,765,000 |
| $72,350 |
| $105,000 |
| $6,325,000 |
| $1,418,000 |
| $108,950 |
| $33,250 |
| $248,040 |
Descripción | Cantidad | Valor Unitario | Valor Total |
Acero G-60 x 1 Kg | 47.7 | 5,200 | 248,040 |
Valor Adicional: | 248,040 |
| $2,028,800 |
| $28,350 |
| $39,850 |
| $78,500 |
| $36,500 |
| $86,658 |
| $80,300 |
| $21,550 |
| $31,000 |
| $818,067 |
Descripción | Cantidad | Valor Unitario | Valor Total |
Concreto (3000 psi) 20.7 MPa x 1 m3, mezclado en obra | 1 | 533,055 | 533,055 |
Arena lavada de río 1 m3 | 0.588 | 95,019 | 55,871 |
Cemento 1 Kg | 367.5 | 798 | 293,265 |
Triturado de 3/4" x 1 m3 | 0.882 | 150,500 | 132,741 |
Agua para la obra 1 litro | 199.5 | 36 | 7,262 |
Mezcladora 1 bulto, alquiler x hora | 0.48 | 7,150 | 3,432 |
Cuadrilla 7 (8 obreros) x jornal | 0.07 | 578,347 | 40,484 |
Listón 3 cm x 3 cm x 3 m de largo aproximadamente | 2.96 | 13,000 | 38,480 |
Puntilla con cabeza 2 pulgadas, 10 kilos | 0.15 | 155,000 | 23,250 |
Repisa 2.8 m x 0,075 m x 0.037 m | 0.36 | 10,000 | 3,600 |
| 1.31 | 0 | 0 |
Valor Adicional: | 598,385 |
| $805,000 |
| $7,550 |
| $97,500 |
| $22,347 |
| $29,550 |
| $294,970 |
| $75,000 |
| $49,050 |
| $25,500 |