| $12,828 |
Descripción | Cantidad | Valor Unitario | Valor Total |
Transporte 1 metro cúbico por 1 kilómetro m3/Km | 0.2 | 5,200 | 1,040 |
Salario mínimo mensual vigente, base | 0.0008 | 1,300,000 | 1,040 |
Transporte 1 tonelada x 1 kilómetro | 0.04 | 3,900 | 156 |
Salario mínimo mensual vigente, base | 0.00012 | 1,300,000 | 156 |
Valor Adicional: | 1,196 |
| $294,970 |
| $2,422,700 |
| $25,015,904 |
Descripción | Cantidad | Valor Unitario | Valor Total |
Sikaguard 68 Blanco Brillante | 4 | 699,000 | 2,796,000 |
Sikaplan®-12 NTR | 4 | 2,990,000 | 11,960,000 |
Sikatop - Seal 107 20 kilos | 12 | 184,900 | 2,218,800 |
Geotextil no tejido NT-1800 | 0.4 | 2,422,700 | 969,080 |
Valor Adicional: | 17,943,880 |
Descripción | Cantidad | Valor Unitario | Valor Total |
Cuadrilla de instalaciones x 1 Hora | 80 | 26,955 | 2,156,386 |
Oficial de construcción x hora | 88 | 15,397 | 1,354,898 |
Ayudante de construcción x 1 hora | 88 | 9,108 | 801,489 |
Valor Adicional: | 2,156,386 |
Descripción | Cantidad | Valor Unitario | Valor Total |
Administración | 1880000 | 1 | 1,880,000 |
Valor Adicional: | 1,880,000 |
Descripción | Cantidad | Valor Unitario | Valor Total |
Imprevistos | 1880000 | 1 | 1,880,000 |
Valor Adicional: | 1,880,000 |
Descripción | Cantidad | Valor Unitario | Valor Total |
Utilidad | 940000 | 1 | 940,000 |
Valor Adicional: | 940,000 |
| $139,200 |
| $184,900 |
| $3,019,500 |
| $30,250 |
| $27,650 |
| $2,250,000 |
| $78,500 |
| $35,500 |
| $4,559,900 |
| $64,450 |
| $29,700 |
| $2,174,000 |
| $105,500 |
| $28,000 |
| $91,000 |
| $4,760,500 |
| $90,000 |
| $104,000 |
| $5,200 |
| $54,250 |
| $78,000 |
| $85,000 |
| $104,000 |
| $78,000 |
| $78,000 |
| $97,500 |
| $39,000 |
| $80,600 |
| $28,000 |
| $5,000 |
| $134,160 |
| $7,700 |
| $550,000,000 |