| $68,550 |
| $57,950 |
| $57,750 |
| $132,000 |
| $490,000 |
| $76,650 |
| $42,250 |
| $176,200 |
| $145,500 |
| $37,950 |
| $83,750 |
| $36,500 |
| $73,650 |
| $116,600 |
| $23,313 |
| $533,100 |
| $629,400 |
| $55,000 |
| $664,500 |
| $36,500 |
| $54,900 |
| $192,100 |
| $34,509 |
| $23,113 |
| $208,000 |
| $84,500 |
| $28,850 |
| $88,900 |
| $50,000 |
| $48,500 |
| $33,400 |
| $35,900 |
| $690,800 |
| $69,450 |
| $32,200 |
| $260,000 |
| $44,047 |
Descripción | Cantidad | Valor Unitario | Valor Total |
Adaptador PVC macho roscado presión de 1/2" x 10 unidades | 0.2 | 20,300 | 4,060 |
Cinta de teflón de 1/2" x 8 m PTFE THREAD, caja de 10 unidades | 0.05 | 30,700 | 1,535 |
Codo PVC 90° presión de 1/2" x 10 unidades | 0.1 | 45,000 | 4,500 |
Soldadura para PVC 1/4 de galón | 0.04 | 53,500 | 2,140 |
Tubo liso presión 1/2" RDE 9, 3 m, 8 unidades | 0.015 | 77,000 | 1,155 |
Valor Adicional: | 13,390 |
| $25,750 |
| $195,290 |
| $350,150 |
| $25,250 |
| $78,000 |
| $197,850 |
| $87,000 |
| $13,270,000 |
| $32,900 |
| $221,150 |
| $445,300 |
| $207,400 |
| $2,380,250 |
| $6,550,000 |
| $20,370,000 |
| $32,050 |
| $20,900 |
| $5,950,000 |
| $6,845 |
| $935,000 |
| $140,600 |
| $102,100 |
| $43,400 |
| $5,850,000 |
| $296,000 |
| $5,561,000 |
| $47,000 |
| $45,500 |
| $2,422,700 |
| $39,250 |
| $111,000 |
| $128,100 |
| $1,418,000 |
| $230,500 |
| $43,400 |
| $210,000 |
| $3,484,000 |
| $70,000 |
| $95,550 |
| $37,700 |
| $58,000 |
| $5,000 |
| $104,000 |
| $100,000 |
| $78,000 |
| $79,900 |
| $195,000 |
| $97,500 |
| $69,900 |
| $400,000 |
| $39,000 |
| $10,140 |
| $12,507,952 |
Descripción | Cantidad | Valor Unitario | Valor Total |
Sikaguard 68 Blanco Brillante | 2 | 699,000 | 1,398,000 |
Sikaplan®-12 NTR | 2 | 2,990,000 | 5,980,000 |
Sikatop - Seal 107 20 kilos | 6 | 184,900 | 1,109,400 |
Geotextil no tejido NT-1800 | 0.2 | 2,422,700 | 484,540 |
Valor Adicional: | 8,971,940 |
Descripción | Cantidad | Valor Unitario | Valor Total |
Administración | 940000 | 1 | 940,000 |
Valor Adicional: | 940,000 |
Descripción | Cantidad | Valor Unitario | Valor Total |
Imprevistos | 940000 | 1 | 940,000 |
Valor Adicional: | 940,000 |
Descripción | Cantidad | Valor Unitario | Valor Total |
Utilidad | 470000 | 1 | 470,000 |
Valor Adicional: | 470,000 |
| $7,700 |
| $78,000 |
| $44,850 |
| $78,500 |
| $13,520 |
Descripción | Cantidad | Valor Unitario | Valor Total |
Diseño hidráulico de edificio x 1 m2 | 1 | 6,760 | 6,760 |
Salario mínimo mensual vigente, base | 0.0052 | 1,300,000 | 6,760 |
Diseño sanitario de edificio x 1 m2, servicio | 1 | 6,760 | 6,760 |
Salario mínimo mensual vigente, base | 0.0052 | 1,300,000 | 6,760 |
Valor Adicional: | 13,520 |
| $55,500 |