| $180,000 |
| $351,350 |
| $347,600 |
| $105,300 |
| $195,000 |
| $39,500 |
| $257,900 |
| $139,800 |
| $27,600 |
| $149,100 |
| $76,000 |
| $95,650 |
| $325,000 |
| $508,750 |
| $78,000 |
| $697,600 |
| $128,550 |
| $75,000 |
| $34,150 |
| $99,900,000 |
| $374,750 |
| $2,600,000 |
| $277,850 |
| $119,600 |
| $5,043 |
| $31,750 |
| $380,000 |
| $79,000 |
| $88,900 |
| $27,250 |
| $80,600 |
| $81,350 |
| $16,550 |
| $90,300 |
| $54,900 |
| $30,000 |
| $28,000 |
| $179,794 |
| $79,800 |
| $490,000 |
| $338,250 |
| $82,700 |
| $47,500 |
| $184,200 |
| $0 |
| $26,777 |
| $208,000 |
| $72,050 |
| $56,900 |
| $590,000 |
| $73,950 |
| $55,500 |
| $29,850 |
| $76,650 |
| $12,828 |
Descripción | Cantidad | Valor Unitario | Valor Total |
Transporte 1 metro cúbico por 1 kilómetro m3/Km | 0.2 | 5,200 | 1,040 |
Salario mínimo mensual vigente, base | 0.0008 | 1,300,000 | 1,040 |
Transporte 1 tonelada x 1 kilómetro | 0.04 | 3,900 | 156 |
Salario mínimo mensual vigente, base | 0.00012 | 1,300,000 | 156 |
Valor Adicional: | 1,196 |
| $83,900 |
| $400,000 |
| $91,000 |
| $85,900 |
| $229,900 |
| $0 |
| $404,000 |
| $31,350 |
| $145,000 |
| $179,000 |
| $494,000 |
| $241,000 |
| $256,000 |
| $450,000 |
| $91,000 |
| $155,000 |
| $38,800 |
| $830,000 |
| $235,000 |
| $584,000 |
| $2,700,000 |
| $77,000 |
| $210,800 |
| $443,000 |
| $223,000 |
| $759,000 |
| $151,550 |
| $15,000 |
| $89,600 |
| $45,750 |
| $146,000 |
| $295,000 |
| $219,000 |
| $195,000 |
| $123,200 |
| $39,600 |
| $18,850,900 |
| $124,800 |
| $25,350 |
| $22,600 |
| $31,350 |
| $12,843,900 |
| $18,850,900 |
| $25,350 |
| $830,000 |
| $65,000 |
| $21,650 |
| $27,650 |
| $740,462 |
Descripción | Cantidad | Valor Unitario | Valor Total |
Arena lavada de río 1 m3 | 1.5185 | 95,019 | 144,286 |
Arena lavada de río 6 m3 | 0.25313395 | 570,000 | 144,286 |
Cemento 1 Kg | 656 | 798 | 523,488 |
Cemento, bulto de 50 Kg | 13.12 | 39,900 | 523,488 |
Agua para la obra 1 litro | 328.12 | 36 | 11,944 |
Salario mínimo mensual vigente, base | 0.00918736 | 1,300,000 | 11,944 |
Valor Adicional: | 679,718 |
Descripción | Cantidad | Valor Unitario | Valor Total |
Transporte 1 metro cúbico por 1 kilómetro m3/Km | 3.675 | 5,200 | 19,110 |
Salario mínimo mensual vigente, base | 0.0147 | 1,300,000 | 19,110 |
Transporte 1 tonelada x 1 kilómetro | 0.4 | 3,900 | 1,560 |
Salario mínimo mensual vigente, base | 0.0012 | 1,300,000 | 1,560 |
Valor Adicional: | 20,670 |
| $92,000 |
| $20,300 |
| $107,900 |
| $51,750 |
| $20,700 |
| $43,420,000 |
| $390,000 |
| $1,349,000 |
| $897,000 |
| $3,551,240 |
| $75,400 |
| $100,100 |
| $292,500 |
| $91,000 |
| $950,000 |
| $2,625,000 |
| $49,700 |
| $130,000 |
| $91,000 |
| $874,550 |
| $1,170,000 |
| $3,500,000 |
| $105,300 |
| $249,000 |
| $130,000 |
| $105,300 |
| $260,000 |
| $1,560,000 |
| $45,500 |
| $95,000 |
| $97,500 |
| $273,000 |
| $1,560,000 |
| $520,000 |
| $101,400 |
| $2,200,000 |
| $156,000 |
| $40,000 |
| $344,600 |
| $28,350 |
| $51,250 |
| $6,250 |
| $53,095 |
Descripción | Cantidad | Valor Unitario | Valor Total |
Agua para la obra 1 litro | 5 | 36 | 182 |
Salario mínimo mensual vigente, base | 0.00014 | 1,300,000 | 182 |
Cemento Blanco x 1 Kg | 4 | 2,340 | 9,360 |
Cuadrilla de albañileria x 1 Hora | 1.2 | 24,504 | 29,405 |
Oficial de construcción x hora | 1.2 | 15,397 | 18,476 |
Ayudante de construcción x 1 hora | 1.2 | 9,108 | 10,929 |
Granito de marmol blanco bulto de 35 Kg | 0.06 | 69,650 | 4,179 |
marmolina x 5 Kg | 0.4 | 6,900 | 2,760 |
Cuadrilla de albañileria x 1 Hora | 0.12 | 24,504 | 2,941 |
Oficial de construcción x hora | 0.12 | 15,397 | 1,848 |
Ayudante de construcción x 1 hora | 0.12 | 9,108 | 1,093 |
Pulidora de 9" 6500 RPM 2700W | 0.005 | 853,600 | 4,268 |
Valor Adicional: | 53,095 |
| $190,250 |
| $28,597 |
| $140,813 |
Descripción | Cantidad | Valor Unitario | Valor Total |
Transporte 1 metro cúbico por 1 kilómetro m3/Km | 0.2 | 5,200 | 1,040 |
Salario mínimo mensual vigente, base | 0.0008 | 1,300,000 | 1,040 |
Transporte 1 tonelada x 1 kilómetro | 0.04 | 3,900 | 156 |
Salario mínimo mensual vigente, base | 0.00012 | 1,300,000 | 156 |
Valor Adicional: | 1,196 |
| $441,500 |
| $97,500 |
| $39,800 |
| $91,949 |
Descripción | Cantidad | Valor Unitario | Valor Total |
Topex Cinta papel 75 metros x 50 mm caja de 10 unidades | 0.02 | 135,750 | 2,715 |
| 0.34 | 0 | 0 |
Vinilo , Viniltex 5 galones | 0.01 | 364,000 | 3,640 |
Angulo 6m x 25 mm x 2.5mm | 0.42 | 22,700 | 9,534 |
Vigueta 1-1/2" x 3/4" x 0.38 mm x 2.44 m | 0.65 | 4,550 | 2,958 |
Valor Adicional: | 18,847 |
Descripción | Cantidad | Valor Unitario | Valor Total |
Transporte 1 metro cúbico por 1 kilómetro m3/Km | 0.3675 | 5,200 | 1,911 |
Salario mínimo mensual vigente, base | 0.00147 | 1,300,000 | 1,911 |
Transporte 1 tonelada x 1 kilómetro | 0.04 | 3,900 | 156 |
Salario mínimo mensual vigente, base | 0.00012 | 1,300,000 | 156 |
Valor Adicional: | 2,067 |
| $58,492 |
| $20,850 |
| $3,203,250 |