| $97,500 |
| $260,000 |
| $97,500 |
| $180,000 |
| $78,000 |
| $325,000 |
| $87,000 |
| $781,000 |
| $93,700 |
| $130,000 |
| $1,489,000 |
| $17,963,700 |
| $762,350 |
| $24,000 |
| $328,000 |
| $7,700 |
| $83,000 |
| $791,200 |
| $78,500 |
| $908,040 |
| $6,407,800 |
| $502,320 |
| $269,000 |
| $98,000 |
| $4,380,810 |
| $65,000 |
| $2,757,930 |
| $111,800 |
| $1,081,920 |
| $1,469,000 |
| $226,000 |
| $623,070 |
| $5,043 |
| $1,743,630 |
| $113,000 |
| $236,950 |
| $2,044,700 |
| $400,000 |
| $195,000 |
| $124,020 |
Descripción | Cantidad | Valor Unitario | Valor Total |
Acero G-60 x 1 Kg | 23.85 | 5,200 | 124,020 |
Valor Adicional: | 124,020 |
| $735,000 |
| $380,000 |
| $33,400 |
| $43,500 |
| $30,000 |
| $85,000 |
| $2,855,000 |
| $2,503,200 |
| $4,443,150 |
| $338,000 |
| $68,312 |
Descripción | Cantidad | Valor Unitario | Valor Total |
Codo 90 x 4" cxc sanitaria Pavco caja de 6 unidades | 0.17 | 78,000 | 13,260 |
Cuadrilla de albañileria x 1 Hora | 2 | 24,504 | 49,009 |
Oficial de construcción x hora | 2 | 15,397 | 30,793 |
Ayudante de construcción x 1 hora | 2 | 9,108 | 18,216 |
Limpiador para PVC 1/4 de galón | 0.0376 | 99,000 | 3,722 |
Soldadura para PVC DE 1/4 de Galón | 0.0313 | 74,150 | 2,321 |
Vinilo tipo 2 Vinilux | 0 | 199,700 | 0 |
Valor Adicional: | 68,312 |
| $4,420,000 |
| $325,000 |
| $11,699 |
| $39,000 |
| $95,019 |
| $149,000 |
| $47,400 |
| $8,666 |
| $2,915,000 |
| $165,750 |
| $91,000 |
| $1,070,000 |
| $17,332 |
| $5,185 |
| $44,047 |
Descripción | Cantidad | Valor Unitario | Valor Total |
Adaptador PVC macho roscado presión de 1/2" x 10 unidades | 0.2 | 20,300 | 4,060 |
Cinta de teflón de 1/2" x 8 m PTFE THREAD, caja de 10 unidades | 0.05 | 30,700 | 1,535 |
Codo PVC 90° presión de 1/2" x 10 unidades | 0.1 | 45,000 | 4,500 |
Soldadura para PVC 1/4 de galón | 0.04 | 53,500 | 2,140 |
Tubo liso presión 1/2" RDE 9, 3 m, 8 unidades | 0.015 | 77,000 | 1,155 |
Valor Adicional: | 13,390 |
| $25,000 |
| $2,380,250 |
| $533,055 |
Descripción | Cantidad | Valor Unitario | Valor Total |
Arena lavada de río 1 m3 | 0.588 | 95,019 | 55,871 |
Arena lavada de río 6 m3 | 0.0980196 | 570,000 | 55,871 |
Cemento 1 Kg | 367.5 | 798 | 293,265 |
Cemento, bulto de 50 Kg | 7.35 | 39,900 | 293,265 |
Triturado de 3/4" x 1 m3 | 0.882 | 150,500 | 132,741 |
Grava 3/4" x 6 m3 | 0.14700000294 | 903,000 | 132,741 |
Agua para la obra 1 litro | 199.5 | 36 | 7,262 |
Salario mínimo mensual vigente, base | 0.005586 | 1,300,000 | 7,262 |
Valor Adicional: | 489,139 |
| $5,200 |