| $26,955 |
Descripción | Cantidad | Valor Unitario | Valor Total |
Oficial de construcción x hora | 1.1 | 15,397 | 16,936 |
Salario mínimo mensual vigente, incluyendo complementos | 0.00781 | 2,168,530 | 16,936 |
Ayudante de construcción x 1 hora | 1.1 | 9,108 | 10,019 |
Salario mínimo mensual vigente, incluyendo complementos | 0.00462 | 2,168,530 | 10,019 |
Valor Adicional: | 26,955 |
| $22,150 |
| $992,730,233 |
Descripción | Cantidad | Valor Unitario | Valor Total |
Puente Bailey, servicio de Elaboración del presupuesto de construcción | 1 | 1,199,995 | 1,199,995 |
Hora de ingeniero | 32.3607 | 37,082 | 1,199,995 |
Puente, diseño estructural x 1 m2 | 122 | 246,975 | 30,130,987 |
Salario diario vigente | 695.4 | 43,329 | 30,130,987 |
Valor Adicional: | 31,330,982 |
Descripción | Cantidad | Valor Unitario | Valor Total |
Acero galvanizado G-50 tipo perfil x 1 Kg | 48600 | 13,181 | 640,596,600 |
Soldador mano de obra x hora | 8750 | 16,640 | 145,600,000 |
Salario mínimo mensual vigente, base | 112 | 1,300,000 | 145,600,000 |
Valor Adicional: | 786,196,600 |
Descripción | Cantidad | Valor Unitario | Valor Total |
Concreto (3000 psi) 20.7 MPa x 1 m3, mezclado en obra | 15 | 533,055 | 7,995,829 |
Arena lavada de río 1 m3 | 8.82 | 95,019 | 838,068 |
Cemento 1 Kg | 5512.5 | 798 | 4,398,975 |
Triturado de 3/4" x 1 m3 | 13.23 | 150,500 | 1,991,115 |
Agua para la obra 1 litro | 2992.5 | 36 | 108,927 |
Mezcladora 1 bulto, alquiler x hora | 7.2 | 7,150 | 51,480 |
Cuadrilla 7 (8 obreros) x jornal | 1.05 | 578,347 | 607,264 |
Acero G-60 x 1 Kg | 13000 | 5,200 | 67,600,000 |
Valor Adicional: | 75,595,829 |
Descripción | Cantidad | Valor Unitario | Valor Total |
Replanteo Arquitectónico X 1 m2 | 500 | 10,038 | 5,018,823 |
Cuerda de Nylon 100 m x 0,50 mm | 25 | 50,900 | 1,272,500 |
Estaca de Madera Ø=0.05 L=0.60 m | 250 | 6,100 | 1,525,000 |
| 5 | 0 | 0 |
Cuadrilla de albañileria x 1 Hora | 8.2 | 24,504 | 200,936 |
| 0 | 0 | 0 |
Cuadrilla de albañileria x 1 Hora | 82.45 | 24,504 | 2,020,387 |
Transporte 1 metro cúbico por 1 kilómetro m3/Km | 0 | 5,200 | 0 |
Estudio de suelos y geotecnia desde | 4 | 4,147,000 | 16,588,000 |
Perforación mecánica en suelo granular, incluye ensayos de clasificación metro a metro | 12 | 650,000 | 7,800,000 |
Ensayo SPT | 4 | 247,000 | 988,000 |
Informe Geotécnico y recomendaciones de construcción | 4 | 1,950,000 | 7,800,000 |
Valor Adicional: | 21,606,823 |
| $654,000 |
| $465,000,000 |
| $68,150 |
| $56,200 |
| $148,000 |
| $44,047 |
Descripción | Cantidad | Valor Unitario | Valor Total |
Adaptador PVC macho roscado presión de 1/2" x 10 unidades | 0.2 | 20,300 | 4,060 |
Cinta de teflón de 1/2" x 8 m PTFE THREAD, caja de 10 unidades | 0.05 | 30,700 | 1,535 |
Codo PVC 90° presión de 1/2" x 10 unidades | 0.1 | 45,000 | 4,500 |
Soldadura para PVC 1/4 de galón | 0.04 | 53,500 | 2,140 |
Tubo liso presión 1/2" RDE 9, 3 m, 8 unidades | 0.015 | 77,000 | 1,155 |
Valor Adicional: | 13,390 |
| $42,650 |
| $1,574,907 |
| $29,050 |
| $273,000 |
| $0 |
| $114,100 |
| $97,250 |
| $342,450 |
| $99,300 |
| $451,000 |
| $3,534,050 |
| $246,975 |
| $9,108 |
Descripción | Cantidad | Valor Unitario | Valor Total |
Salario mínimo mensual vigente, incluyendo complementos | 0.0042 | 2,168,530 | 9,108 |
Salario mínimo mensual vigente, base | 0.0042 | 1,300,000 | 5,460 |
Salario mínimo mensual vigente, base | 0.00052332 | 1,300,000 | 680 |
Salario mínimo mensual vigente, base | 0.000504 | 1,300,000 | 655 |
Salario mínimo mensual vigente, base | 0.000357 | 1,300,000 | 464 |
Salario mínimo mensual vigente, base | 0.000378 | 1,300,000 | 491 |
Salario mínimo mensual vigente, base | 0.00034986 | 1,300,000 | 455 |
Salario mínimo mensual vigente, base | 4.2E-5 | 1,300,000 | 55 |
Salario mínimo mensual vigente, base | 2.184E-5 | 1,300,000 | 28 |
Salario mínimo mensual vigente, base | 0.00034986 | 1,300,000 | 455 |
Salario mínimo mensual vigente, base | 0.00017514 | 1,300,000 | 228 |
Salario mínimo mensual vigente, base | 0.000105 | 1,300,000 | 137 |
Valor Adicional: | 9,108 |
| $294,970 |
| $43,750 |
| $777,000 |
| $81,200 |
| $418,000 |
| $779,000 |
| $94,550 |
| $35,100 |
| $54,900 |
| $29,550 |
| $70,350 |
| $35,950 |
| $95,019 |
| $34,050 |
| $292,950 |
| $38,400 |
| $195,000 |
| $56,450 |
| $63,100 |
| $42,650 |
| $212,700 |
| $84,850 |
| $195,290 |
| $3,800,000 |
| $155,000 |
| $182,000 |
| $24,800 |
| $1,300,000 |
| $156,400 |
| $54,500 |
| $302,800 |
| $57,900 |
| $101,950 |
| $28,600,000 |
| $40,900 |
| $33,000 |
| $1,735,050 |
| $490,000 |
| $235,600 |
| $39,500 |
| $370,500 |
| $262,000 |
| $28,800 |
| $35,900 |
| $131,900 |
| $73,950 |
| $150,300 |
| $88,900 |
| $58,750 |
| $170,150 |
| $55,450 |
| $43,500 |
| $239,700 |
| $7,700 |
| $35,500 |
| $112,600 |
| $350,150 |
| $456,000 |
| $173,750 |
| $39,600 |
| $98,250 |
| $325,000 |
| $33,650 |
| $163,550 |
| $88,850 |
| $126,000 |
| $371,000 |
| $338,000 |
| $108,900 |
| $68,150 |
| $53,400 |
| $690,800 |
| $458,953 |
Descripción | Cantidad | Valor Unitario | Valor Total |
Bisagras de 3" en niquel | 0.76 | 27,250 | 20,710 |
Cuadrilla de carpintería por hora | 10.31 | 38,130 | 393,115 |
Salario diario vigente | 9.0728 | 43,329 | 393,115 |
Pegante colbón 1 galón | 0.25 | 73,000 | 18,250 |
| 0.15 | 0 | 0 |
Tornillo autoperforante de 8 x 5/8" avellanado madera y aglomerados cobrizado BOLSA 100 unidades | 0.05 | 27,950 | 1,398 |
triplex otobo 4 mm | 0.52 | 49,000 | 25,480 |
Valor Adicional: | 458,953 |
| $260,000 |
| $50,450 |
| $42,250 |
| $104,000 |
| $4,551 |
| $0 |
| $36,250 |
| $260,000 |
| $261,350 |
| $28,850 |
| $1,447,300 |