| $41,200 |
| $777,400 |
| $294,970 |
| $6,845 |
| $1,101,600 |
| $58,550 |
| $103,750 |
| $449,000 |
| $355,500 |
| $33,750 |
| $49,900 |
| $41,400 |
| $170,150 |
| $58,750 |
| $341,200 |
| $40,000 |
| $179,000 |
| $84,150 |
| $123,500,000 |
| $226,600 |
| $226,600 |
| $312,000 |
| $131,900 |
| $25,997 |
| $2,010,375,000 |
Descripción | Cantidad | Valor Unitario | Valor Total |
Diseño de pavimento por unidad homogénea de diseño, según cbr y tránsito | 3 | 3,900,000 | 11,700,000 |
Salario mínimo mensual vigente, base | 9 | 1,300,000 | 11,700,000 |
Valor Adicional: | 11,700,000 |
Descripción | Cantidad | Valor Unitario | Valor Total |
Subbase triturada de 2" x 1 m3 | 2100 | 125,200 | 262,920,000 |
Base granular de 1 1/2" x m3 | 2100 | 126,550 | 265,755,000 |
Asfalto 60/70 por tonelada | 700 | 2,100,000 | 1,470,000,000 |
Valor Adicional: | 1,998,675,000 |
| $75,000 |
| $25,000 |
| $40,000 |
| $1,975,000 |
| $49,000 |
| $44,047 |
Descripción | Cantidad | Valor Unitario | Valor Total |
Adaptador PVC macho roscado presión de 1/2" x 10 unidades | 0.2 | 20,300 | 4,060 |
Cinta de teflón de 1/2" x 8 m PTFE THREAD, caja de 10 unidades | 0.05 | 30,700 | 1,535 |
Codo PVC 90° presión de 1/2" x 10 unidades | 0.1 | 45,000 | 4,500 |
Soldadura para PVC 1/4 de galón | 0.04 | 53,500 | 2,140 |
Tubo liso presión 1/2" RDE 9, 3 m, 8 unidades | 0.015 | 77,000 | 1,155 |
Valor Adicional: | 13,390 |
| $1,575,000 |
| $935,000 |
| $2,422,700 |
| $94,900 |
| $400,000 |
| $91,900 |
| $130,750 |
| $104,000 |
| $1,696,200 |
| $2,625,000 |
| $104,000 |
| $40,000 |
| $29,550 |
| $40,000 |
| $91,000 |
| $40,000 |
| $130,000 |
| $38,400 |
| $84,850 |
| $40,000 |
| $458,953 |
Descripción | Cantidad | Valor Unitario | Valor Total |
Bisagras de 3" en niquel | 0.76 | 27,250 | 20,710 |
Cuadrilla de carpintería por hora | 10.31 | 38,130 | 393,115 |
Salario diario vigente | 9.0728 | 43,329 | 393,115 |
Pegante colbón 1 galón | 0.25 | 73,000 | 18,250 |
| 0.15 | 0 | 0 |
Tornillo autoperforante de 8 x 5/8" avellanado madera y aglomerados cobrizado BOLSA 100 unidades | 0.05 | 27,950 | 1,398 |
triplex otobo 4 mm | 0.52 | 49,000 | 25,480 |
Valor Adicional: | 458,953 |
| $78,000 |
| $445,300 |
| $33,000 |
| $12,350,000 |
| $499,000 |
| $38,200 |
| $2,380,250 |
| $42,650 |
| $55,000 |
| $2,535,000 |
| $378,150 |
| $57,900 |
| $980,500 |
| $10,400,000 |
| $68,312 |
Descripción | Cantidad | Valor Unitario | Valor Total |
Codo 90 x 4" cxc sanitaria Pavco caja de 6 unidades | 0.17 | 78,000 | 13,260 |
Cuadrilla de albañileria x 1 Hora | 2 | 24,504 | 49,009 |
Oficial de construcción x hora | 2 | 15,397 | 30,793 |
Ayudante de construcción x 1 hora | 2 | 9,108 | 18,216 |
Limpiador para PVC 1/4 de galón | 0.0376 | 99,000 | 3,722 |
Soldadura para PVC DE 1/4 de Galón | 0.0313 | 74,150 | 2,321 |
Vinilo tipo 2 Vinilux | 0 | 199,700 | 0 |
Valor Adicional: | 68,312 |
| $430,000 |
| $130,000 |
| $40,000 |