| $44,700 |
| $39,000 |
| $180,000 |
| $91,000 |
| $1,482,810 |
| $39,000 |
| $85,000 |
| $1,743,630 |
| $908,040 |
| $763,140 |
| $59,950 |
| $502,320 |
| $50,000 |
| $104,000 |
| $50,000 |
| $2,757,930 |
| $2,044,700 |
| $23,065 |
| $239,700 |
| $183,700 |
| $142,150 |
| $267,100 |
| $56,450 |
| $22,400 |
| $70,350 |
| $28,800 |
| $54,500 |
| $44,000 |
| $182,400 |
| $144,300 |
| $45,350 |
| $121,400 |
| $120,600 |
| $137,800 |
| $795,000 |
| $1,179,880 |
| $54,450 |
| $3,499,000 |
| $1 |
| $3,990,000 |
| $82,850 |
| $755,000 |
| $1,077,612 |
Descripción | Cantidad | Valor Unitario | Valor Total |
Instalación de aparatos sanitarios x unidad | 1 | 103,612 | 103,612 |
Cuadrilla de instalaciones x 1 Hora | 0.27 | 26,955 | 7,278 |
Cuadrilla de instalaciones x 1 Hora | 2.7 | 26,955 | 72,778 |
Transporte 1 metro cúbico por 1 kilómetro m3/Km | 4.5 | 5,200 | 23,400 |
Transporte 1 tonelada x 1 kilómetro | 0.04 | 3,900 | 156 |
Valor Adicional: | 103,612 |
| $91,000 |
| $884,000 |
| $36,500 |
| $812,000 |
| $599,000 |
| $26,700 |
| $31,000 |
| $2,119,000 |
| $21,000 |
| $75,950 |
| $415,600 |
| $1,399,900 |
| $589,139 |
Descripción | Cantidad | Valor Unitario | Valor Total |
Arena lavada de río 1 m3 | 0.588 | 95,019 | 55,871 |
Arena lavada de río 6 m3 | 0.0980196 | 570,000 | 55,871 |
Cemento 1 Kg | 367.5 | 798 | 293,265 |
Cemento, bulto de 50 Kg | 7.35 | 39,900 | 293,265 |
Triturado de 3/4" x 1 m3 | 0.882 | 150,500 | 132,741 |
Grava 3/4" x 6 m3 | 0.14700000294 | 903,000 | 132,741 |
Agua para la obra 1 litro | 199.5 | 36 | 7,262 |
Salario mínimo mensual vigente, base | 0.005586 | 1,300,000 | 7,262 |
Valor Adicional: | 489,139 |
| $21,550 |
| $0 |
| $28,350 |
| $91,000 |