| $45,750 |
| $777,400 |
| $41,400 |
| $32,950 |
| $79,800 |
| $182,000 |
| $0 |
| $220,400 |
| $31,750 |
| $50,000 |
| $2,010,375,000 |
Descripción | Cantidad | Valor Unitario | Valor Total |
Diseño de pavimento por unidad homogénea de diseño, según cbr y tránsito | 3 | 3,900,000 | 11,700,000 |
Salario mínimo mensual vigente, base | 9 | 1,300,000 | 11,700,000 |
Valor Adicional: | 11,700,000 |
Descripción | Cantidad | Valor Unitario | Valor Total |
Subbase triturada de 2" x 1 m3 | 2100 | 125,200 | 262,920,000 |
Base granular de 1 1/2" x m3 | 2100 | 126,550 | 265,755,000 |
Asfalto 60/70 por tonelada | 700 | 2,100,000 | 1,470,000,000 |
Valor Adicional: | 1,998,675,000 |
| $430,000 |
| $24,900 |
| $107,900 |
| $18,250 |
| $338,250 |
| $50,050 |
| $465,000,000 |
| $40,000 |
| $247,000,000 |
| $40,000 |
| $402,550 |
| $103,750 |
| $226,600 |
| $52,000,000 |
| $40,000 |
| $120,000 |
| $40,000 |
| $400,000 |
| $654,000 |
| $40,000 |
| $833,700 |
| $40,000 |
| $226,600 |
| $63,000 |
| $65,300 |
| $40,000 |
| $0 |
| $273,000 |
| $5,500 |
| $45,000 |
| $40,079 |
| $11,000 |
| $910,000 |
| $32,500 |
| $2,600,000 |
| $200,000 |
| $0 |
| $58,492 |
| $67,593 |
| $78,000 |
| $130,000 |
| $2,625,000 |
| $294,970 |
| $650,000 |
| $650,000 |
| $182,000 |
| $39,000 |
| $1,560,000 |
| $130,000 |
| $130,000 |
| $82,000 |
| $28,597 |
| $97,500 |
| $39,000 |
| $14,299 |
| $71,500 |
| $0 |
| $11,699 |
| $202,000 |
| $8,666 |
| $21,710,000 |
| $1,430,000 |
| $8,666 |
| $149,000 |
| $400,000 |
| $4,551 |
| $50,000 |
| $200,000 |
| $85,000 |
| $44,900 |
| $77,000 |
| $75,000 |
| $111,800 |
| $24,000 |
| $50,000 |
| $195,000 |
| $50,000 |
| $497,000 |
| $40,000 |
| $447,000 |
| $39,000 |
| $85,000 |
| $70,000 |
| $6,760 |
| $1,895,000 |
| $13,520 |
Descripción | Cantidad | Valor Unitario | Valor Total |
Diseño hidráulico de edificio x 1 m2 | 1 | 6,760 | 6,760 |
Salario mínimo mensual vigente, base | 0.0052 | 1,300,000 | 6,760 |
Diseño sanitario de edificio x 1 m2, servicio | 1 | 6,760 | 6,760 |
Salario mínimo mensual vigente, base | 0.0052 | 1,300,000 | 6,760 |
Valor Adicional: | 13,520 |
| $10,140 |
| $312,000 |
| $113,975,000 |
| $45,500 |
| $179,000 |
| $1,287,000 |
| $992,730,233 |
Descripción | Cantidad | Valor Unitario | Valor Total |
Puente Bailey, servicio de Elaboración del presupuesto de construcción | 1 | 1,199,995 | 1,199,995 |
Hora de ingeniero | 32.3607 | 37,082 | 1,199,995 |
Puente, diseño estructural x 1 m2 | 122 | 246,975 | 30,130,987 |
Salario diario vigente | 695.4 | 43,329 | 30,130,987 |
Valor Adicional: | 31,330,982 |
Descripción | Cantidad | Valor Unitario | Valor Total |
Acero galvanizado G-50 tipo perfil x 1 Kg | 48600 | 13,181 | 640,596,600 |
Soldador mano de obra x hora | 8750 | 16,640 | 145,600,000 |
Salario mínimo mensual vigente, base | 112 | 1,300,000 | 145,600,000 |
Valor Adicional: | 786,196,600 |
Descripción | Cantidad | Valor Unitario | Valor Total |
Concreto (3000 psi) 20.7 MPa x 1 m3, mezclado en obra | 15 | 533,055 | 7,995,829 |
Arena lavada de río 1 m3 | 8.82 | 95,019 | 838,068 |
Cemento 1 Kg | 5512.5 | 798 | 4,398,975 |
Triturado de 3/4" x 1 m3 | 13.23 | 150,500 | 1,991,115 |
Agua para la obra 1 litro | 2992.5 | 36 | 108,927 |
Mezcladora 1 bulto, alquiler x hora | 7.2 | 7,150 | 51,480 |
Cuadrilla 7 (8 obreros) x jornal | 1.05 | 578,347 | 607,264 |
Acero G-60 x 1 Kg | 13000 | 5,200 | 67,600,000 |
Valor Adicional: | 75,595,829 |
Descripción | Cantidad | Valor Unitario | Valor Total |
Replanteo Arquitectónico X 1 m2 | 500 | 10,038 | 5,018,823 |
Cuerda de Nylon 100 m x 0,50 mm | 25 | 50,900 | 1,272,500 |
Estaca de Madera Ø=0.05 L=0.60 m | 250 | 6,100 | 1,525,000 |
| 5 | 0 | 0 |
Cuadrilla de albañileria x 1 Hora | 8.2 | 24,504 | 200,936 |
| 0 | 0 | 0 |
Cuadrilla de albañileria x 1 Hora | 82.45 | 24,504 | 2,020,387 |
Transporte 1 metro cúbico por 1 kilómetro m3/Km | 0 | 5,200 | 0 |
Estudio de suelos y geotecnia desde | 4 | 4,147,000 | 16,588,000 |
Perforación mecánica en suelo granular, incluye ensayos de clasificación metro a metro | 12 | 650,000 | 7,800,000 |
Ensayo SPT | 4 | 247,000 | 988,000 |
Informe Geotécnico y recomendaciones de construcción | 4 | 1,950,000 | 7,800,000 |
Valor Adicional: | 21,606,823 |
| $1,560,000 |
| $5,044,000 |
| $55,000 |
| $40,000 |
| $219,000 |
| $59,950 |
| $31,600 |
| $336,000 |
| $25,000 |
| $45,300 |
| $256,000 |
| $128,550 |