| $29,950 |
| $30,000 |
| $25,015,904 |
Descripción | Cantidad | Valor Unitario | Valor Total |
Sikaguard 68 Blanco Brillante | 4 | 699,000 | 2,796,000 |
Sikaplan®-12 NTR | 4 | 2,990,000 | 11,960,000 |
Sikatop - Seal 107 20 kilos | 12 | 184,900 | 2,218,800 |
Geotextil no tejido NT-1800 | 0.4 | 2,422,700 | 969,080 |
Valor Adicional: | 17,943,880 |
Descripción | Cantidad | Valor Unitario | Valor Total |
Cuadrilla de instalaciones x 1 Hora | 80 | 26,955 | 2,156,386 |
Oficial de construcción x hora | 88 | 15,397 | 1,354,898 |
Ayudante de construcción x 1 hora | 88 | 9,108 | 801,489 |
Valor Adicional: | 2,156,386 |
Descripción | Cantidad | Valor Unitario | Valor Total |
Administración | 1880000 | 1 | 1,880,000 |
Valor Adicional: | 1,880,000 |
Descripción | Cantidad | Valor Unitario | Valor Total |
Imprevistos | 1880000 | 1 | 1,880,000 |
Valor Adicional: | 1,880,000 |
Descripción | Cantidad | Valor Unitario | Valor Total |
Utilidad | 940000 | 1 | 940,000 |
Valor Adicional: | 940,000 |
| $533,055 |
Descripción | Cantidad | Valor Unitario | Valor Total |
Arena lavada de río 1 m3 | 0.588 | 95,019 | 55,871 |
Arena lavada de río 6 m3 | 0.0980196 | 570,000 | 55,871 |
Cemento 1 Kg | 367.5 | 798 | 293,265 |
Cemento, bulto de 50 Kg | 7.35 | 39,900 | 293,265 |
Triturado de 3/4" x 1 m3 | 0.882 | 150,500 | 132,741 |
Grava 3/4" x 6 m3 | 0.14700000294 | 903,000 | 132,741 |
Agua para la obra 1 litro | 199.5 | 36 | 7,262 |
Salario mínimo mensual vigente, base | 0.005586 | 1,300,000 | 7,262 |
Valor Adicional: | 489,139 |
| $47,500 |
| $184,900 |
| $699,000 |
| $104,000 |
| $457,000 |
| $50,500 |
| $32,800 |
| $22,250 |
| $81,050 |
| $95,019 |
| $47,400 |
| $39,850 |
| $775,900 |
| $974,000 |
| $25,000 |
| $79,900 |
| $14,000 |