| $371,000 |
| $350,150 |
| $165,750 |
| $83,200 |
| $690,800 |
| $325,000 |
| $1,070,000 |
| $260,000 |
| $167,000 |
| $104,000 |
| $68,312 |
Descripción | Cantidad | Valor Unitario | Valor Total |
Codo 90 x 4" cxc sanitaria Pavco caja de 6 unidades | 0.17 | 78,000 | 13,260 |
Cuadrilla de albañileria x 1 Hora | 2 | 24,504 | 49,009 |
Oficial de construcción x hora | 2 | 15,397 | 30,793 |
Ayudante de construcción x 1 hora | 2 | 9,108 | 18,216 |
Limpiador para PVC 1/4 de galón | 0.0376 | 99,000 | 3,722 |
Soldadura para PVC DE 1/4 de Galón | 0.0313 | 74,150 | 2,321 |
Vinilo tipo 2 Vinilux | 0 | 199,700 | 0 |
Valor Adicional: | 68,312 |
| $13,270,000 |
| $104,000 |
| $2,422,700 |
| $1,427,500 |
| $294,970 |
| $445,300 |
| $91,000 |
| $2,380,250 |
| $78,000 |
| $935,000 |
| $44,047 |
Descripción | Cantidad | Valor Unitario | Valor Total |
Adaptador PVC macho roscado presión de 1/2" x 10 unidades | 0.2 | 20,300 | 4,060 |
Cinta de teflón de 1/2" x 8 m PTFE THREAD, caja de 10 unidades | 0.05 | 30,700 | 1,535 |
Codo PVC 90° presión de 1/2" x 10 unidades | 0.1 | 45,000 | 4,500 |
Soldadura para PVC 1/4 de galón | 0.04 | 53,500 | 2,140 |
Tubo liso presión 1/2" RDE 9, 3 m, 8 unidades | 0.015 | 77,000 | 1,155 |
Valor Adicional: | 13,390 |
| $91,900 |
| $456,000 |
| $106,550 |
| $98,250 |
| $112,600 |
| $67,050 |
| $98,250 |
| $98,250 |
| $50,450 |
| $63,200 |
| $33,000 |
| $53,400 |
| $39,600 |
| $38,350 |
| $113,000 |
| $79,150 |
| $735,000 |
| $4,550 |
| $91,949 |
Descripción | Cantidad | Valor Unitario | Valor Total |
Topex Cinta papel 75 metros x 50 mm caja de 10 unidades | 0.02 | 135,750 | 2,715 |
| 0.34 | 0 | 0 |
Vinilo , Viniltex 5 galones | 0.01 | 364,000 | 3,640 |
Angulo 6m x 25 mm x 2.5mm | 0.42 | 22,700 | 9,534 |
Vigueta 1-1/2" x 3/4" x 0.38 mm x 2.44 m | 0.65 | 4,550 | 2,958 |
Valor Adicional: | 18,847 |
Descripción | Cantidad | Valor Unitario | Valor Total |
Transporte 1 metro cúbico por 1 kilómetro m3/Km | 0.3675 | 5,200 | 1,911 |
Salario mínimo mensual vigente, base | 0.00147 | 1,300,000 | 1,911 |
Transporte 1 tonelada x 1 kilómetro | 0.04 | 3,900 | 156 |
Salario mínimo mensual vigente, base | 0.00012 | 1,300,000 | 156 |
Valor Adicional: | 2,067 |
| $22,700 |
| $135,750 |
| $82,850 |
| $1,469,000 |
| $139,700 |
| $33,100 |
| $25,250 |
| $34,500 |
| $42,250 |
| $199,450 |
| $35,900 |
| $195,290 |
| $25,000 |
| $28,850 |
| $28,250 |
| $55,450 |
| $32,200 |
| $25,750 |
| $29,550 |
| $107,700 |
| $31,850 |
| $37,560 |
| $50,700 |
| $40,150 |
| $184,200 |
| $28,250 |
| $125,500 |
| $149,100 |
| $34,500 |
| $49,150 |
| $73,950 |
| $81,350 |
| $35,700 |
| $82,700 |
| $88,900 |
| $128,550 |
| $458,953 |
Descripción | Cantidad | Valor Unitario | Valor Total |
Bisagras de 3" en niquel | 0.76 | 27,250 | 20,710 |
Cuadrilla de carpintería por hora | 10.31 | 38,130 | 393,115 |
Salario diario vigente | 9.0728 | 43,329 | 393,115 |
Pegante colbón 1 galón | 0.25 | 73,000 | 18,250 |
| 0.15 | 0 | 0 |
Tornillo autoperforante de 8 x 5/8" avellanado madera y aglomerados cobrizado BOLSA 100 unidades | 0.05 | 27,950 | 1,398 |
triplex otobo 4 mm | 0.52 | 49,000 | 25,480 |
Valor Adicional: | 458,953 |
| $50,500 |
| $82,900 |