| $182,000 |
| $294,970 |
| $1,900,000 |
| $590,000 |
| $84,000 |
| $58,000 |
| $3,946,500 |
| $50,500 |
| $182,900 |
| $3,777,000 |
| $7,650,000 |
| $5,561,000 |
| $87,000 |
| $138,000 |
| $409,500 |
| $312,350 |
| $47,000 |
| $6,550,000 |
| $40,600 |
| $350,250 |
| $3,341,750 |
| $80,900 |
| $2,390,000 |
| $55,350 |
| $69,450 |
| $69,200 |
| $40,250 |
| $31,250 |
| $233,550 |
| $149,800 |
| $130,000 |
| $40,079 |
| $78,000 |
| $50,000 |
| $31,950 |
| $34,250 |
| $36,300 |
| $41,800 |
| $175,850 |
| $76,000 |
| $102,500 |
| $70,700 |
| $234,000 |
| $1,952,000 |
| $576,000 |
| $228,000 |
| $595,023 |
Descripción | Cantidad | Valor Unitario | Valor Total |
Arena lavada de río 1 m3 | 0.6 | 95,019 | 57,011 |
Arena lavada de río 6 m3 | 0.10002 | 570,000 | 57,011 |
Cemento 1 Kg | 500 | 798 | 399,000 |
Cemento, bulto de 50 Kg | 10 | 39,900 | 399,000 |
Triturado de 3/4" x 1 m3 | 0.6 | 150,500 | 90,300 |
Grava 3/4" x 6 m3 | 0.100000002 | 903,000 | 90,300 |
Valor Adicional: | 546,311 |
Descripción | Cantidad | Valor Unitario | Valor Total |
Cuadrilla 7 (8 obreros) x jornal | 0.07 | 578,347 | 40,484 |
Salario mínimo mensual vigente, incluyendo complementos | 0.018669 | 2,168,530 | 40,484 |
Oficial de construcción x hora | 0.07 | 15,397 | 1,078 |
Salario mínimo mensual vigente, incluyendo complementos | 0.000497 | 2,168,530 | 1,078 |
Valor Adicional: | 41,562 |
| $295,000 |
| $120,000 |
| $537,400 |
| $75,000 |
| $268,700 |
| $395,000 |
| $289,800 |
| $55,000 |
| $139,848 |
Descripción | Cantidad | Valor Unitario | Valor Total |
Ladrillo Rejilla | 68 | 1,550 | 105,400 |
Mortero 1:4 (desperdicio 5%) x 1 m3 | 0.02 | 473,449 | 9,469 |
Arena lavada de río 1 m3 | 0.0256 | 95,019 | 2,432 |
Cemento 1 Kg | 7.64 | 798 | 6,097 |
Agua para la obra 1 litro | 4.8 | 36 | 175 |
Ayudante de construcción x 1 hora | 0.004 | 9,108 | 36 |
Ayudante de construcción x 1 hora | 0.08 | 9,108 | 729 |
Valor Adicional: | 114,869 |
Descripción | Cantidad | Valor Unitario | Valor Total |
Transporte 1 metro cúbico por 1 kilómetro m3/Km | 0.3675 | 5,200 | 1,911 |
Salario mínimo mensual vigente, base | 0.00147 | 1,300,000 | 1,911 |
Transporte 1 tonelada x 1 kilómetro | 0.04 | 3,900 | 156 |
Salario mínimo mensual vigente, base | 0.00012 | 1,300,000 | 156 |
Valor Adicional: | 2,067 |