| $29,950 |
| $493,950 |
| $325,000 |
| $22,400 |
| $3,748,080 |
| $90,300 |
| $47,500 |
| $23,065 |
| $91,750 |
| $149,100 |
| $50,500 |
| $1,482,810 |
| $119,600 |
| $908,040 |
| $23,065 |
| $93,400 |
| $208,000 |
| $139,848 |
Descripción | Cantidad | Valor Unitario | Valor Total |
Ladrillo Rejilla | 68 | 1,550 | 105,400 |
Mortero 1:4 (desperdicio 5%) x 1 m3 | 0.02 | 473,449 | 9,469 |
Arena lavada de río 1 m3 | 0.0256 | 95,019 | 2,432 |
Cemento 1 Kg | 7.64 | 798 | 6,097 |
Agua para la obra 1 litro | 4.8 | 36 | 175 |
Ayudante de construcción x 1 hora | 0.004 | 9,108 | 36 |
Ayudante de construcción x 1 hora | 0.08 | 9,108 | 729 |
Valor Adicional: | 114,869 |
Descripción | Cantidad | Valor Unitario | Valor Total |
Transporte 1 metro cúbico por 1 kilómetro m3/Km | 0.3675 | 5,200 | 1,911 |
Salario mínimo mensual vigente, base | 0.00147 | 1,300,000 | 1,911 |
Transporte 1 tonelada x 1 kilómetro | 0.04 | 3,900 | 156 |
Salario mínimo mensual vigente, base | 0.00012 | 1,300,000 | 156 |
Valor Adicional: | 2,067 |
| $128,550 |
| $6,407,800 |
| $1,743,630 |
| $3,202,290 |
| $2,371,530 |
| $184,200 |
| $34,500 |
| $2,044,700 |
| $1,265,460 |
| $68,300 |
| $1,447,300 |
| $451,000 |
| $110,063,000 |