| $64,200 |
| $57,900 |
| $33,700 |
| $58,000 |
| $950,000 |
| $138,250 |
| $641,000 |
| $173,800 |
| $78,500 |
| $126,000 |
| $13,520 |
Descripción | Cantidad | Valor Unitario | Valor Total |
Diseño hidráulico de edificio x 1 m2 | 1 | 6,760 | 6,760 |
Salario mínimo mensual vigente, base | 0.0052 | 1,300,000 | 6,760 |
Diseño sanitario de edificio x 1 m2, servicio | 1 | 6,760 | 6,760 |
Salario mínimo mensual vigente, base | 0.0052 | 1,300,000 | 6,760 |
Valor Adicional: | 13,520 |
| $1,100,000 |
| $5,500 |
| $97,500 |
| $81,900 |
| $112,550 |
| $50,000 |
| $0 |
| $195,000 |
| $90,000 |
| $0 |
| $10,140 |
| $91,000 |
| $31,013 |
Descripción | Cantidad | Valor Unitario | Valor Total |
Acero G-60 x 1 Kg | 5.964 | 5,200 | 31,013 |
Valor Adicional: | 31,013 |
| $81,900 |
| $27,500 |
| $78,000 |
| $104,000 |
| $2,422,700 |
| $423,000 |
| $104,000 |
| $57,900 |
| $445,300 |
| $560,000 |
| $33,000 |
| $330,000 |
| $51,200 |
| $42,650 |
| $35,650 |
| $29,550 |
| $87,700 |
| $131,900 |
| $550,000 |
| $2,380,250 |
| $935,000 |
| $750,000 |
| $91,900 |
| $55,000 |
| $6,845 |
| $130,750 |
| $40,900 |
| $78,000 |
| $170,150 |
| $38,400 |
| $58,750 |
| $84,850 |
| $357,800 |
| $25,450 |
| $42,650 |
| $71,200 |
| $123,400 |
| $68,150 |
| $34,000 |
| $520,473 |
Descripción | Cantidad | Valor Unitario | Valor Total |
Arena lavada de río 1 m3 | 0.6 | 95,019 | 57,011 |
Arena lavada de río 6 m3 | 0.10002 | 570,000 | 57,011 |
Cemento 1 Kg | 350 | 798 | 279,300 |
Cemento, bulto de 50 Kg | 7 | 39,900 | 279,300 |
Triturado de 3/4" x 1 m3 | 0.9 | 150,500 | 135,450 |
Grava 3/4" x 6 m3 | 0.150000003 | 903,000 | 135,450 |
Valor Adicional: | 471,761 |
Descripción | Cantidad | Valor Unitario | Valor Total |
Cuadrilla 7 (8 obreros) x jornal | 0.07 | 578,347 | 40,484 |
Salario mínimo mensual vigente, incluyendo complementos | 0.018669 | 2,168,530 | 40,484 |
Oficial de construcción x hora | 0.07 | 15,397 | 1,078 |
Salario mínimo mensual vigente, incluyendo complementos | 0.000497 | 2,168,530 | 1,078 |
Valor Adicional: | 41,562 |
| $171,000 |
| $492,210 |
Descripción | Cantidad | Valor Unitario | Valor Total |
Agua para la obra 1 litro | 179 | 36 | 6,516 |
Salario mínimo mensual vigente, base | 0.005012 | 1,300,000 | 6,516 |
Arena lavada de río 1 m3 | 0.756 | 95,019 | 71,834 |
Arena lavada de río 6 m3 | 0.1260252 | 570,000 | 71,834 |
Cemento 1 Kg | 315 | 798 | 251,370 |
Cemento, bulto de 50 Kg | 6.3 | 39,900 | 251,370 |
Triturado de 3/4" x 1 m3 | 0.756 | 150,500 | 113,778 |
Grava 3/4" x 6 m3 | 0.12600000252 | 903,000 | 113,778 |
Valor Adicional: | 443,498 |
Descripción | Cantidad | Valor Unitario | Valor Total |
Cuadrilla 7 (8 obreros) x jornal | 0.07 | 578,347 | 40,484 |
Salario mínimo mensual vigente, incluyendo complementos | 0.018669 | 2,168,530 | 40,484 |
Oficial de construcción x hora | 0.07 | 15,397 | 1,078 |
Salario mínimo mensual vigente, incluyendo complementos | 0.000497 | 2,168,530 | 1,078 |
Valor Adicional: | 41,562 |
| $81,200 |