| $2,380,250 |
| $935,000 |
| $78,000 |
| $445,300 |
| $4,845,400 |
| $6,845 |
| $29,850 |
| $208,000 |
| $699,000 |
| $25,350 |
| $25,000 |
| $20,850 |
| $12,507,952 |
Descripción | Cantidad | Valor Unitario | Valor Total |
Sikaguard 68 Blanco Brillante | 2 | 699,000 | 1,398,000 |
Sikaplan®-12 NTR | 2 | 2,990,000 | 5,980,000 |
Sikatop - Seal 107 20 kilos | 6 | 184,900 | 1,109,400 |
Geotextil no tejido NT-1800 | 0.2 | 2,422,700 | 484,540 |
Valor Adicional: | 8,971,940 |
Descripción | Cantidad | Valor Unitario | Valor Total |
Administración | 940000 | 1 | 940,000 |
Valor Adicional: | 940,000 |
Descripción | Cantidad | Valor Unitario | Valor Total |
Imprevistos | 940000 | 1 | 940,000 |
Valor Adicional: | 940,000 |
Descripción | Cantidad | Valor Unitario | Valor Total |
Utilidad | 470000 | 1 | 470,000 |
Valor Adicional: | 470,000 |
| $690,800 |
| $119,600 |
| $165,750 |
| $350,150 |
| $5,200 |
| $31,000 |
| $338,000 |
| $97,500 |
| $25,600 |
| $22,347 |
| $20,700 |
| $30,000 |
| $21,000 |
| $371,000 |
| $20,400 |
| $167,000 |
| $79,000 |
| $27,650 |
| $325,000 |
| $182,900 |
| $21,550 |
| $75,000 |
| $67,700 |
| $184,900 |
| $85,900 |
| $21,650 |
| $2,990,000 |
| $78,500 |
| $22,600 |
| $533,055 |
Descripción | Cantidad | Valor Unitario | Valor Total |
Arena lavada de río 1 m3 | 0.588 | 95,019 | 55,871 |
Arena lavada de río 6 m3 | 0.0980196 | 570,000 | 55,871 |
Cemento 1 Kg | 367.5 | 798 | 293,265 |
Cemento, bulto de 50 Kg | 7.35 | 39,900 | 293,265 |
Triturado de 3/4" x 1 m3 | 0.882 | 150,500 | 132,741 |
Grava 3/4" x 6 m3 | 0.14700000294 | 903,000 | 132,741 |
Agua para la obra 1 litro | 199.5 | 36 | 7,262 |
Salario mínimo mensual vigente, base | 0.005586 | 1,300,000 | 7,262 |
Valor Adicional: | 489,139 |
| $83,200 |
| $400,000 |
| $25,500 |