| $32,000,000 |
| $240,000 |
| $36 |
| $682,471 |
Descripción | Cantidad | Valor Unitario | Valor Total |
Arena lavada de río 1 m3 | 0.6 | 95,019 | 57,011 |
Arena lavada de río 6 m3 | 0.10002 | 570,000 | 57,011 |
Cemento 1 Kg | 420 | 798 | 335,160 |
Cemento, bulto de 50 Kg | 8.4 | 39,900 | 335,160 |
Triturado de 3/4" x 1 m3 | 0.6 | 150,500 | 90,300 |
Grava 3/4" x 6 m3 | 0.100000002 | 903,000 | 90,300 |
Valor Adicional: | 482,471 |
| $520,473 |
Descripción | Cantidad | Valor Unitario | Valor Total |
Arena lavada de río 1 m3 | 0.6 | 95,019 | 57,011 |
Arena lavada de río 6 m3 | 0.10002 | 570,000 | 57,011 |
Cemento 1 Kg | 350 | 798 | 279,300 |
Cemento, bulto de 50 Kg | 7 | 39,900 | 279,300 |
Triturado de 3/4" x 1 m3 | 0.9 | 150,500 | 135,450 |
Grava 3/4" x 6 m3 | 0.150000003 | 903,000 | 135,450 |
Valor Adicional: | 471,761 |
Descripción | Cantidad | Valor Unitario | Valor Total |
Cuadrilla 7 (8 obreros) x jornal | 0.07 | 578,347 | 40,484 |
Salario mínimo mensual vigente, incluyendo complementos | 0.018669 | 2,168,530 | 40,484 |
Oficial de construcción x hora | 0.07 | 15,397 | 1,078 |
Salario mínimo mensual vigente, incluyendo complementos | 0.000497 | 2,168,530 | 1,078 |
Valor Adicional: | 41,562 |
| $26,500 |
| $21,650 |
| $43,400 |
| $2,391,250 |
| $294,970 |
| $91,000 |
| $2,098,750 |
| $478,900 |
| $57,750 |
| $48,500 |
| $533,100 |
| $51,995 |
| $208,000 |
| $74,000 |
| $40,000 |
| $664,500 |
| $76,650 |
| $116,600 |
| $132,000 |
| $90,700 |
| $40,000 |
| $12,507,952 |
Descripción | Cantidad | Valor Unitario | Valor Total |
Sikaguard 68 Blanco Brillante | 2 | 699,000 | 1,398,000 |
Sikaplan®-12 NTR | 2 | 2,990,000 | 5,980,000 |
Sikatop - Seal 107 20 kilos | 6 | 184,900 | 1,109,400 |
Geotextil no tejido NT-1800 | 0.2 | 2,422,700 | 484,540 |
Valor Adicional: | 8,971,940 |
Descripción | Cantidad | Valor Unitario | Valor Total |
Administración | 940000 | 1 | 940,000 |
Valor Adicional: | 940,000 |
Descripción | Cantidad | Valor Unitario | Valor Total |
Imprevistos | 940000 | 1 | 940,000 |
Valor Adicional: | 940,000 |
Descripción | Cantidad | Valor Unitario | Valor Total |
Utilidad | 470000 | 1 | 470,000 |
Valor Adicional: | 470,000 |
| $73,950 |
| $2,380,250 |
| $87,000 |
| $165,750 |
| $650,000 |
| $190,250 |
| $325,000 |