| $87,000 |
| $30,000 |
| $400,000 |
| $208,000 |
| $292,000 |
| $73,650 |
| $76,650 |
| $42,250 |
| $664,500 |
| $48,500 |
| $47,400 |
| $104,000 |
| $2,990,000 |
| $5,200 |
| $78,500 |
| $12,507,952 |
Descripción | Cantidad | Valor Unitario | Valor Total |
Sikaguard 68 Blanco Brillante | 2 | 699,000 | 1,398,000 |
Sikaplan®-12 NTR | 2 | 2,990,000 | 5,980,000 |
Sikatop - Seal 107 20 kilos | 6 | 184,900 | 1,109,400 |
Geotextil no tejido NT-1800 | 0.2 | 2,422,700 | 484,540 |
Valor Adicional: | 8,971,940 |
Descripción | Cantidad | Valor Unitario | Valor Total |
Administración | 940000 | 1 | 940,000 |
Valor Adicional: | 940,000 |
Descripción | Cantidad | Valor Unitario | Valor Total |
Imprevistos | 940000 | 1 | 940,000 |
Valor Adicional: | 940,000 |
Descripción | Cantidad | Valor Unitario | Valor Total |
Utilidad | 470000 | 1 | 470,000 |
Valor Adicional: | 470,000 |
| $184,900 |
| $4,845,400 |
| $29,700 |
| $59,250 |
| $21,850 |
| $26,850 |
| $47,400 |
| $457,000 |
| $32,250 |
| $468,900 |
| $124,020 |
Descripción | Cantidad | Valor Unitario | Valor Total |
Acero G-60 x 1 Kg | 23.85 | 5,200 | 124,020 |
Valor Adicional: | 124,020 |
| $44,300 |
| $3,400,000 |
| $156,900 |
| $28,250 |
| $325,900 |
| $26,850 |
| $60,650 |
| $28,250 |
| $36,000 |
| $97,500 |
| $39,500 |
| $31,500 |
| $156,100 |
| $233,250 |
| $5,655,500 |
| $87,750 |
| $32,800 |
| $649,550 |
| $34,800 |
| $13,270,000 |
| $690,000 |
| $247,850 |
| $884,000 |
| $559,000 |
| $294,970 |
| $974,000 |
| $54,450 |
| $935,000 |
| $91,000 |
| $44,047 |
Descripción | Cantidad | Valor Unitario | Valor Total |
Adaptador PVC macho roscado presión de 1/2" x 10 unidades | 0.2 | 20,300 | 4,060 |
Cinta de teflón de 1/2" x 8 m PTFE THREAD, caja de 10 unidades | 0.05 | 30,700 | 1,535 |
Codo PVC 90° presión de 1/2" x 10 unidades | 0.1 | 45,000 | 4,500 |
Soldadura para PVC 1/4 de galón | 0.04 | 53,500 | 2,140 |
Tubo liso presión 1/2" RDE 9, 3 m, 8 unidades | 0.015 | 77,000 | 1,155 |
Valor Adicional: | 13,390 |
| $1,427,500 |
| $104,000 |
| $147,350 |
| $78,000 |
| $669,850 |
| $10,000,000 |