| $33,750 |
| $41,200 |
| $38,400 |
| $42,650 |
| $40,900 |
| $170,150 |
| $58,750 |
| $44,047 |
Descripción | Cantidad | Valor Unitario | Valor Total |
Adaptador PVC macho roscado presión de 1/2" x 10 unidades | 0.2 | 20,300 | 4,060 |
Cinta de teflón de 1/2" x 8 m PTFE THREAD, caja de 10 unidades | 0.05 | 30,700 | 1,535 |
Codo PVC 90° presión de 1/2" x 10 unidades | 0.1 | 45,000 | 4,500 |
Soldadura para PVC 1/4 de galón | 0.04 | 53,500 | 2,140 |
Tubo liso presión 1/2" RDE 9, 3 m, 8 unidades | 0.015 | 77,000 | 1,155 |
Valor Adicional: | 13,390 |
| $21,000 |
| $39,850 |
| $21,550 |
| $6,250 |
| $37,900 |
| $63,310 |
| $2,990,000 |
| $68,312 |
Descripción | Cantidad | Valor Unitario | Valor Total |
Codo 90 x 4" cxc sanitaria Pavco caja de 6 unidades | 0.17 | 78,000 | 13,260 |
Cuadrilla de albañileria x 1 Hora | 2 | 24,504 | 49,009 |
Oficial de construcción x hora | 2 | 15,397 | 30,793 |
Ayudante de construcción x 1 hora | 2 | 9,108 | 18,216 |
Limpiador para PVC 1/4 de galón | 0.0376 | 99,000 | 3,722 |
Soldadura para PVC DE 1/4 de Galón | 0.0313 | 74,150 | 2,321 |
Vinilo tipo 2 Vinilux | 0 | 199,700 | 0 |
Valor Adicional: | 68,312 |
| $184,900 |
| $49,100 |
| $274,500 |
| $28,350 |
| $41,900 |
| $61,000 |
| $85,500 |
| $865,000 |
| $96,550 |
| $4,760,500 |
| $559,000 |
| $247,850 |
| $935,000 |
| $35,200 |
| $533,055 |
Descripción | Cantidad | Valor Unitario | Valor Total |
Arena lavada de río 1 m3 | 0.588 | 95,019 | 55,871 |
Arena lavada de río 6 m3 | 0.0980196 | 570,000 | 55,871 |
Cemento 1 Kg | 367.5 | 798 | 293,265 |
Cemento, bulto de 50 Kg | 7.35 | 39,900 | 293,265 |
Triturado de 3/4" x 1 m3 | 0.882 | 150,500 | 132,741 |
Grava 3/4" x 6 m3 | 0.14700000294 | 903,000 | 132,741 |
Agua para la obra 1 litro | 199.5 | 36 | 7,262 |
Salario mínimo mensual vigente, base | 0.005586 | 1,300,000 | 7,262 |
Valor Adicional: | 489,139 |
| $139,600 |
| $97,500 |
| $12,507,952 |
Descripción | Cantidad | Valor Unitario | Valor Total |
Sikaguard 68 Blanco Brillante | 2 | 699,000 | 1,398,000 |
Sikaplan®-12 NTR | 2 | 2,990,000 | 5,980,000 |
Sikatop - Seal 107 20 kilos | 6 | 184,900 | 1,109,400 |
Geotextil no tejido NT-1800 | 0.2 | 2,422,700 | 484,540 |
Valor Adicional: | 8,971,940 |
Descripción | Cantidad | Valor Unitario | Valor Total |
Administración | 940000 | 1 | 940,000 |
Valor Adicional: | 940,000 |
Descripción | Cantidad | Valor Unitario | Valor Total |
Imprevistos | 940000 | 1 | 940,000 |
Valor Adicional: | 940,000 |
Descripción | Cantidad | Valor Unitario | Valor Total |
Utilidad | 470000 | 1 | 470,000 |
Valor Adicional: | 470,000 |
| $208,000 |
| $147,350 |
| $77,000 |
| $48,750 |
| $4,737,700 |
| $83,000 |
| $16,954,250 |
| $106,600 |
| $104,000 |
| $293,700 |
| $499,900 |
| $805,000 |
| $22,347 |
| $445,300 |
| $2,535,000 |
| $91,000 |
| $94,910 |
Descripción | Cantidad | Valor Unitario | Valor Total |
Acero G-60 x 1 Kg | 18.252 | 5,200 | 94,910 |
Valor Adicional: | 94,910 |
| $104,000 |
| $12,038,000 |
| $207,000 |
| $156,000 |
Descripción | Cantidad | Valor Unitario | Valor Total |
Acero G-60 x 1 Kg | 30 | 5,200 | 156,000 |
Valor Adicional: | 156,000 |
| $106,900 |
| $32,900 |
| $51,950 |
| $28,000 |
| $26,700 |
| $104,000 |
| $8,050 |
| $33,000 |
| $17,472 |
Descripción | Cantidad | Valor Unitario | Valor Total |
Acero G-60 x 1 Kg | 3.36 | 5,200 | 17,472 |
Valor Adicional: | 17,472 |
| $284,350 |
| $7,800 |
Descripción | Cantidad | Valor Unitario | Valor Total |
Acero G-60 x 1 Kg | 1.5 | 5,200 | 7,800 |
Valor Adicional: | 7,800 |
| $31,013 |
Descripción | Cantidad | Valor Unitario | Valor Total |
Acero G-60 x 1 Kg | 5.964 | 5,200 | 31,013 |
Valor Adicional: | 31,013 |
| $4,998,000 |
| $56,500 |
| $195,000 |
| $46,000 |
| $3,405,600 |
| $115,200 |
| $35,800 |
| $23,600 |
| $855,350 |
| $689,150 |
| $2,119,000 |
| $551,700 |