| $195,000 |
| $80,600 |
| $46,300 |
| $0 |
| $110,063,000 |
| $119,600 |
| $0 |
| $174,200 |
| $69,900 |
| $3,400,000 |
| $273,000 |
| $533,100 |
| $30,000 |
| $3,234,351 |
| $1,399,900 |
| $116,600 |
| $3,990,000 |
| $1,560,000 |
| $156,000 |
| $292,000 |
| $49,050 |
| $1,250,000 |
| $33,400 |
| $145,500 |
| $2,300,000 |
| $58,730 |
Descripción | Cantidad | Valor Unitario | Valor Total |
Canaleta 60 mm x 40 mm y 2 m de longitud | 0.5 | 42,500 | 21,250 |
Anclaje, chazo plástico 1/4" x 1 1/4" con tornillo, 1000 unidades | 0.0003 | 145,950 | 44 |
Cuadrilla de cableado estructurado x 1 hora | 0.54 | 43,329 | 23,398 |
Salario diario vigente | 0.54 | 43,329 | 23,398 |
Cuadrilla de cableado estructurado x 1 hora | 0.054 | 43,329 | 2,340 |
Salario diario vigente | 0.054 | 43,329 | 2,340 |
Cuadrilla de cableado estructurado x 1 hora | 0.27 | 43,329 | 11,699 |
Salario diario vigente | 0.27 | 43,329 | 11,699 |
Valor Adicional: | 58,730 |
| $4,845,400 |
| $1,560,000 |
| $48,500 |
| $83,750 |
| $4,443,150 |
| $2,119,000 |
| $1,170,000 |
| $57,750 |
| $29,850 |
| $42,250 |
| $1,990,000 |
| $156,000 |
| $90,700 |
| $551,700 |
| $195,000 |
| $124,020 |
Descripción | Cantidad | Valor Unitario | Valor Total |
Acero G-60 x 1 Kg | 23.85 | 5,200 | 124,020 |
Valor Adicional: | 124,020 |
| $10,192,000 |
| $38,950 |
| $13,270,000 |
| $91,000 |
| $246,100 |
| $1,800 |
| $62,050 |
| $465,000,000 |
| $33,300 |
| $935,000 |
| $48,200 |
| $95,019 |
| $589,139 |
Descripción | Cantidad | Valor Unitario | Valor Total |
Arena lavada de río 1 m3 | 0.588 | 95,019 | 55,871 |
Arena lavada de río 6 m3 | 0.0980196 | 570,000 | 55,871 |
Cemento 1 Kg | 367.5 | 798 | 293,265 |
Cemento, bulto de 50 Kg | 7.35 | 39,900 | 293,265 |
Triturado de 3/4" x 1 m3 | 0.882 | 150,500 | 132,741 |
Grava 3/4" x 6 m3 | 0.14700000294 | 903,000 | 132,741 |
Agua para la obra 1 litro | 199.5 | 36 | 7,262 |
Salario mínimo mensual vigente, base | 0.005586 | 1,300,000 | 7,262 |
Valor Adicional: | 489,139 |
| $6,845 |
| $97,500 |