| $10,192,000 |
| $400,000 |
| $90,700 |
| $48,500 |
| $73,650 |
| $239,200 |
| $97,500 |
| $97,500 |
| $75,000 |
| $57,750 |
| $30,000 |
| $25,000 |
| $44,047 |
Descripción | Cantidad | Valor Unitario | Valor Total |
Adaptador PVC macho roscado presión de 1/2" x 10 unidades | 0.2 | 20,300 | 4,060 |
Cinta de teflón de 1/2" x 8 m PTFE THREAD, caja de 10 unidades | 0.05 | 30,700 | 1,535 |
Codo PVC 90° presión de 1/2" x 10 unidades | 0.1 | 45,000 | 4,500 |
Soldadura para PVC 1/4 de galón | 0.04 | 53,500 | 2,140 |
Tubo liso presión 1/2" RDE 9, 3 m, 8 unidades | 0.015 | 77,000 | 1,155 |
Valor Adicional: | 13,390 |
| $83,750 |
| $80,600 |
| $97,500 |
| $292,000 |
| $55,000 |
| $69,900 |
| $571,700 |
| $78,500 |
| $34,500 |
| $96,550 |
| $184,900 |
| $650,000 |
| $3,800,000 |
| $533,055 |
Descripción | Cantidad | Valor Unitario | Valor Total |
Arena lavada de río 1 m3 | 0.588 | 95,019 | 55,871 |
Arena lavada de río 6 m3 | 0.0980196 | 570,000 | 55,871 |
Cemento 1 Kg | 367.5 | 798 | 293,265 |
Cemento, bulto de 50 Kg | 7.35 | 39,900 | 293,265 |
Triturado de 3/4" x 1 m3 | 0.882 | 150,500 | 132,741 |
Grava 3/4" x 6 m3 | 0.14700000294 | 903,000 | 132,741 |
Agua para la obra 1 litro | 199.5 | 36 | 7,262 |
Salario mínimo mensual vigente, base | 0.005586 | 1,300,000 | 7,262 |
Valor Adicional: | 489,139 |
| $2,990,000 |
| $2,380,250 |
| $699,000 |
| $51,250 |
| $97,500 |
| $456,000 |
| $36,500 |
| $50,450 |
| $20,850 |
| $39,600 |
| $2,535,000 |
| $91,900 |
| $294,970 |
| $805,000 |
| $0 |
| $1,427,500 |
| $38,350 |
| $445,300 |