| $0 |
| $289,800 |
| $465,000,000 |
| $2,010,375,000 |
Descripción | Cantidad | Valor Unitario | Valor Total |
Diseño de pavimento por unidad homogénea de diseño, según cbr y tránsito | 3 | 3,900,000 | 11,700,000 |
Salario mínimo mensual vigente, base | 9 | 1,300,000 | 11,700,000 |
Valor Adicional: | 11,700,000 |
Descripción | Cantidad | Valor Unitario | Valor Total |
Subbase triturada de 2" x 1 m3 | 2100 | 125,200 | 262,920,000 |
Base granular de 1 1/2" x m3 | 2100 | 126,550 | 265,755,000 |
Asfalto 60/70 por tonelada | 700 | 2,100,000 | 1,470,000,000 |
Valor Adicional: | 1,998,675,000 |
| $1,985,460,466 |
Descripción | Cantidad | Valor Unitario | Valor Total |
Puente Bailey, servicio de Elaboración del presupuesto de construcción | 2 | 1,199,995 | 2,399,990 |
Hora de ingeniero | 64.7214 | 37,082 | 2,399,990 |
Puente, diseño estructural x 1 m2 | 244 | 246,975 | 60,261,973 |
Salario diario vigente | 1390.8 | 43,329 | 60,261,973 |
Valor Adicional: | 62,661,963 |
Descripción | Cantidad | Valor Unitario | Valor Total |
Acero galvanizado G-50 tipo perfil x 1 Kg | 97200 | 13,181 | 1,281,193,200 |
Soldador mano de obra x hora | 17500 | 16,640 | 291,200,000 |
Salario mínimo mensual vigente, base | 224 | 1,300,000 | 291,200,000 |
Valor Adicional: | 1,572,393,200 |
Descripción | Cantidad | Valor Unitario | Valor Total |
Concreto (3000 psi) 20.7 MPa x 1 m3, mezclado en obra | 30 | 533,055 | 15,991,658 |
Arena lavada de río 1 m3 | 17.64 | 95,019 | 1,676,135 |
Cemento 1 Kg | 11025 | 798 | 8,797,950 |
Triturado de 3/4" x 1 m3 | 26.46 | 150,500 | 3,982,230 |
Agua para la obra 1 litro | 5985 | 36 | 217,854 |
Mezcladora 1 bulto, alquiler x hora | 14.4 | 7,150 | 102,960 |
Cuadrilla 7 (8 obreros) x jornal | 2.1 | 578,347 | 1,214,529 |
Acero G-60 x 1 Kg | 26000 | 5,200 | 135,200,000 |
Valor Adicional: | 151,191,658 |
Descripción | Cantidad | Valor Unitario | Valor Total |
Replanteo Arquitectónico X 1 m2 | 1000 | 10,038 | 10,037,646 |
Cuerda de Nylon 100 m x 0,50 mm | 50 | 50,900 | 2,545,000 |
Estaca de Madera Ø=0.05 L=0.60 m | 500 | 6,100 | 3,050,000 |
| 10 | 0 | 0 |
Cuadrilla de albañileria x 1 Hora | 16.4 | 24,504 | 401,872 |
| 0 | 0 | 0 |
Cuadrilla de albañileria x 1 Hora | 164.9 | 24,504 | 4,040,774 |
Transporte 1 metro cúbico por 1 kilómetro m3/Km | 0 | 5,200 | 0 |
Estudio de suelos y geotecnia desde | 8 | 4,147,000 | 33,176,000 |
Perforación mecánica en suelo granular, incluye ensayos de clasificación metro a metro | 24 | 650,000 | 15,600,000 |
Ensayo SPT | 8 | 247,000 | 1,976,000 |
Informe Geotécnico y recomendaciones de construcción | 8 | 1,950,000 | 15,600,000 |
Valor Adicional: | 43,213,646 |
| $72,050 |
| $30,000 |
| $37,600 |
| $430,000 |
| $740,925 |
| $25,150 |
| $208,000 |
| $589,940 |
| $24,150 |
| $40,000 |
| $36,205 |
| $55,150 |
| $26,777 |
| $55,500 |
| $39,000 |
| $36,250 |
| $34,150 |
| $2,990,000 |
| $25,150 |
| $179,794 |
| $139,848 |
Descripción | Cantidad | Valor Unitario | Valor Total |
Ladrillo Rejilla | 68 | 1,550 | 105,400 |
Mortero 1:4 (desperdicio 5%) x 1 m3 | 0.02 | 473,449 | 9,469 |
Arena lavada de río 1 m3 | 0.0256 | 95,019 | 2,432 |
Cemento 1 Kg | 7.64 | 798 | 6,097 |
Agua para la obra 1 litro | 4.8 | 36 | 175 |
Ayudante de construcción x 1 hora | 0.004 | 9,108 | 36 |
Ayudante de construcción x 1 hora | 0.08 | 9,108 | 729 |
Valor Adicional: | 114,869 |
Descripción | Cantidad | Valor Unitario | Valor Total |
Transporte 1 metro cúbico por 1 kilómetro m3/Km | 0.3675 | 5,200 | 1,911 |
Salario mínimo mensual vigente, base | 0.00147 | 1,300,000 | 1,911 |
Transporte 1 tonelada x 1 kilómetro | 0.04 | 3,900 | 156 |
Salario mínimo mensual vigente, base | 0.00012 | 1,300,000 | 156 |
Valor Adicional: | 2,067 |
| $44,900 |
| $1,560,000 |
| $140,850 |
| $95,550 |
| $3,946,500 |
| $54,600 |
| $234,550 |
| $114,000 |
| $5,561,000 |
| $34,500 |
| $54,150 |
| $33,300 |
| $7,150 |
| $73,800 |
| $49,050 |
| $42,600 |
| $130,000 |
| $795,000 |
| $544,900 |
| $31,600 |
| $39,400 |
| $58,492 |
| $68,300 |
| $47,000 |
| $6,550,000 |
| $35,800 |
| $7,650,000 |
| $38,450 |
| $90,300 |
| $1,199,995 |
Descripción | Cantidad | Valor Unitario | Valor Total |
Hora de ingeniero | 32.3607 | 37,082 | 1,199,995 |
Salario mínimo mensual vigente, incluyendo complementos | 0.55336797 | 2,168,530 | 1,199,995 |
Valor Adicional: | 1,199,995 |
| $4,551 |
| $38,400 |
| $22,750 |
| $4,380,810 |
| $300,000 |
| $36,450 |
| $24,800 |
| $1,081,920 |
| $32,950 |
| $91,000 |
| $21,100 |
| $34,250 |
| $1,482,810 |
| $49,000 |
| $87,000 |
| $2,300,000 |
| $29,700 |
| $40,600 |
| $45,500 |
| $3,748,080 |
| $1,265,460 |
| $6,407,800 |
| $49,900 |
| $2,371,530 |
| $32,900 |
| $140,600 |
| $26,750 |
| $623,070 |
| $102,100 |
| $1,743,630 |
| $168,900 |
| $266,000 |
| $121,250 |
| $1,952,000 |
| $268,700 |
| $130,000 |
| $63,000 |
| $576,000 |
| $781,000 |
| $175,850 |
| $228,000 |
| $102,500 |
| $455,360 |
| $537,400 |
| $70,700 |