| $3,800,000 |
| $4,650,000 |
| $40,000 |
| $87,000 |
| $40,000 |
| $97,500 |
| $40,000 |
| $40,000 |
| $40,000 |
| $40,000 |
| $499,000 |
| $97,500 |
| $40,000 |
| $40,000 |
| $40,000 |
| $40,000 |
| $47,400 |
| $40,000 |
| $2,422,700 |
| $103,656 |
Descripción | Cantidad | Valor Unitario | Valor Total |
Oficial de construcción x hora | 2 | 15,397 | 30,793 |
Salario mínimo mensual vigente, incluyendo complementos | 0.0142 | 2,168,530 | 30,793 |
Ayudante de construcción x 1 hora | 8 | 9,108 | 72,863 |
Salario mínimo mensual vigente, incluyendo complementos | 0.0336 | 2,168,530 | 72,863 |
Valor Adicional: | 103,656 |
| $91,000 |
| $95,019 |
| $226,600 |
| $533,055 |
Descripción | Cantidad | Valor Unitario | Valor Total |
Arena lavada de río 1 m3 | 0.588 | 95,019 | 55,871 |
Arena lavada de río 6 m3 | 0.0980196 | 570,000 | 55,871 |
Cemento 1 Kg | 367.5 | 798 | 293,265 |
Cemento, bulto de 50 Kg | 7.35 | 39,900 | 293,265 |
Triturado de 3/4" x 1 m3 | 0.882 | 150,500 | 132,741 |
Grava 3/4" x 6 m3 | 0.14700000294 | 903,000 | 132,741 |
Agua para la obra 1 litro | 199.5 | 36 | 7,262 |
Salario mínimo mensual vigente, base | 0.005586 | 1,300,000 | 7,262 |
Valor Adicional: | 489,139 |
| $40,000 |
| $40,000 |
| $40,000 |
| $40,000 |
| $40,000 |
| $157,000 |
| $294,970 |
| $400,000 |
| $40,000 |
| $29,850 |
| $533,100 |
| $390,000 |
| $208,000 |
| $292,000 |
| $33,400 |
| $116,600 |
| $132,000 |
| $97,500 |
| $410,000 |
| $190,000 |
| $490,000 |
| $76,650 |
| $48,500 |
| $650,000 |
| $90,700 |
| $664,500 |
| $250,000 |
| $200,000 |
| $202,000 |
| $43,700 |
| $124,020 |
Descripción | Cantidad | Valor Unitario | Valor Total |
Acero G-60 x 1 Kg | 23.85 | 5,200 | 124,020 |
Valor Adicional: | 124,020 |
| $294,500 |
| $39,250 |
| $95,500 |
| $21,100 |
| $33,450 |
| $24,100 |