| USD$48.45 |
| USD$49.73 |
| USD$158.88 |
| USD$484.50 |
| USD$1,633.99 |
| USD$50.29 |
| USD$512,645.63 |
Descripción | Cantidad | Valor Unitario | Valor Total |
Diseño de pavimento por unidad homogénea de diseño, según cbr y tránsito | 3 | 3,900,000 | 11,700,000 |
Salario mínimo mensual vigente, base | 9 | 1,300,000 | 11,700,000 |
Valor Adicional: | 11,700,000 |
Descripción | Cantidad | Valor Unitario | Valor Total |
Subbase triturada de 2" x 1 m3 | 2100 | 125,200 | 262,920,000 |
Base granular de 1 1/2" x m3 | 2100 | 126,550 | 265,755,000 |
Asfalto 60/70 por tonelada | 700 | 2,100,000 | 1,470,000,000 |
Valor Adicional: | 1,998,675,000 |
| USD$3,189.53 |
Descripción | Cantidad | Valor Unitario | Valor Total |
Sikaguard 68 Blanco Brillante | 2 | 699,000 | 1,398,000 |
Sikaplan®-12 NTR | 2 | 2,990,000 | 5,980,000 |
Sikatop - Seal 107 20 kilos | 6 | 184,900 | 1,109,400 |
Geotextil no tejido NT-1800 | 0.2 | 2,422,700 | 484,540 |
Valor Adicional: | 8,971,940 |
Descripción | Cantidad | Valor Unitario | Valor Total |
Administración | 940000 | 1 | 940,000 |
Valor Adicional: | 940,000 |
Descripción | Cantidad | Valor Unitario | Valor Total |
Imprevistos | 940000 | 1 | 940,000 |
Valor Adicional: | 940,000 |
Descripción | Cantidad | Valor Unitario | Valor Total |
Utilidad | 470000 | 1 | 470,000 |
Valor Adicional: | 470,000 |
| USD$212.59 |
| USD$34.61 |
Descripción | Cantidad | Valor Unitario | Valor Total |
Transporte 1 metro cúbico por 1 kilómetro m3/Km | 0.2 | 5,200 | 1,040 |
Salario mínimo mensual vigente, base | 0.0008 | 1,300,000 | 1,040 |
Transporte 1 tonelada x 1 kilómetro | 0.04 | 3,900 | 156 |
Salario mínimo mensual vigente, base | 0.00012 | 1,300,000 | 156 |
Valor Adicional: | 1,196 |
| USD$401.60 |
| USD$23.21 |
| USD$7.96 |
| USD$14.92 |
| USD$106.59 |
| USD$4.65 |
| USD$135.93 |
Descripción | Cantidad | Valor Unitario | Valor Total |
Arena lavada de río 1 m3 | 0.588 | 95,019 | 55,871 |
Arena lavada de río 6 m3 | 0.0980196 | 570,000 | 55,871 |
Cemento 1 Kg | 367.5 | 798 | 293,265 |
Cemento, bulto de 50 Kg | 7.35 | 39,900 | 293,265 |
Triturado de 3/4" x 1 m3 | 0.882 | 150,500 | 132,741 |
Grava 3/4" x 6 m3 | 0.14700000294 | 903,000 | 132,741 |
Agua para la obra 1 litro | 199.5 | 36 | 7,262 |
Salario mínimo mensual vigente, base | 0.005586 | 1,300,000 | 7,262 |
Valor Adicional: | 489,139 |
| USD$7.29 |
| USD$73.24 |
Descripción | Cantidad | Valor Unitario | Valor Total |
Estructura de pavimento flexible, presupuesto de construcción de 1 Km de vía 7 m de ancho | 0.0001428571 | 2,010,375,000 | 287,196 |
Diseño de pavimento por unidad homogénea de diseño, según cbr y tránsito | 0.0004285713 | 3,900,000 | 1,671 |
Subbase triturada de 2" x 1 m3 | 0.29999991 | 125,200 | 37,560 |
Base granular de 1 1/2" x m3 | 0.29999991 | 126,550 | 37,965 |
Asfalto 60/70 por tonelada | 0.09999997 | 2,100,000 | 210,000 |
Valor Adicional: | 287,196 |
| USD$36.52 |
| USD$691.89 |
| USD$14.11 |
| USD$3.37 |
| USD$21.94 |
| USD$60.69 |
| USD$13.96 |
| USD$3.32 |
| USD$28.82 |
| USD$374.60 |
| USD$10.66 |
| USD$397.80 |
| USD$152.75 |
| USD$14.79 |
| USD$397.80 |
| USD$49.73 |
| USD$963.14 |
| USD$17.81 |
| USD$7,293.00 |
| USD$11.67 |
| USD$74.89 |
| USD$5.07 |
| USD$192.53 |
| USD$24.99 |
| USD$17.71 |
| USD$298.35 |
| USD$35.62 |
| USD$16.09 |
| USD$17.60 |
| USD$18.62 |
| USD$12.75 |
| USD$187.43 |
| USD$33.34 |
| USD$14.98 |
| USD$27.34 |
| USD$11.05 |
| USD$7.41 |
| USD$10.88 |
| USD$11.51 |
| USD$24.23 |
| USD$11.99 |
| USD$238.43 |
| USD$30.57 |
| USD$160.50 |
| USD$33.15 |
| USD$8.67 |
| USD$18.16 |
| USD$10.84 |
| USD$4,386.00 |
| USD$10.07 |
| USD$19.89 |
| USD$3,383.85 |
| USD$2,652.00 |
| USD$1.75 |
| USD$113.55 |
| USD$421.41 |
| USD$43.61 |
| USD$13.54 |
Descripción | Cantidad | Valor Unitario | Valor Total |
Agua para la obra 1 litro | 5 | 36 | 182 |
Salario mínimo mensual vigente, base | 0.00014 | 1,300,000 | 182 |
Cemento Blanco x 1 Kg | 4 | 2,340 | 9,360 |
Cuadrilla de albañileria x 1 Hora | 1.2 | 24,504 | 29,405 |
Oficial de construcción x hora | 1.2 | 15,397 | 18,476 |
Ayudante de construcción x 1 hora | 1.2 | 9,108 | 10,929 |
Granito de marmol blanco bulto de 35 Kg | 0.06 | 69,650 | 4,179 |
marmolina x 5 Kg | 0.4 | 6,900 | 2,760 |
Cuadrilla de albañileria x 1 Hora | 0.12 | 24,504 | 2,941 |
Oficial de construcción x hora | 0.12 | 15,397 | 1,848 |
Ayudante de construcción x 1 hora | 0.12 | 9,108 | 1,093 |
Pulidora de 9" 6500 RPM 2700W | 0.005 | 853,600 | 4,268 |
Valor Adicional: | 53,095 |
| USD$606.96 |
| USD$50.86 |
| USD$31.47 |
| USD$35.70 |
| USD$23.43 |
| USD$646.43 |
| USD$29.10 |
| USD$9.24 |
| USD$75.22 |
| USD$7.36 |
| USD$59.85 |
| USD$20.71 |
| USD$9.91 |
| USD$26.52 |
| USD$6.95 |
| USD$17.38 |
| USD$907.80 |
| USD$19.34 |