| $1,150,000 |
| $27,800 |
| $39,200 |
| $874,550 |
| $543,900 |
| $812,000 |
| $62,400 |
| $51,600 |
| $1,430,000 |
| $582,500 |
| $7,150 |
| $172,000 |
| $93,000 |
| $102,700 |
| $130,000 |
| $260,000 |
| $104,000 |
| $128,600 |
| $338,000 |
| $105,300 |
| $36,100 |
| $1,166,700 |
| $83,300 |
| $95,000 |
| $429,000 |
| $130,000 |
| $312,000 |
| $94,950 |
| $260,000 |
| $1,066,110 |
Descripción | Cantidad | Valor Unitario | Valor Total |
Arena lavada de río 1 m3 | 1.176 | 95,019 | 111,742 |
Arena lavada de río 6 m3 | 0.1960392 | 570,000 | 111,742 |
Cemento 1 Kg | 735 | 798 | 586,530 |
Cemento, bulto de 50 Kg | 14.7 | 39,900 | 586,530 |
Triturado de 3/4" x 1 m3 | 1.764 | 150,500 | 265,482 |
Grava 3/4" x 6 m3 | 0.29400000588 | 903,000 | 265,482 |
Agua para la obra 1 litro | 399 | 36 | 14,524 |
Salario mínimo mensual vigente, base | 0.011172 | 1,300,000 | 14,524 |
Valor Adicional: | 978,278 |
| $211,052 |
Descripción | Cantidad | Valor Unitario | Valor Total |
Cascarilla de arroz x bulto 45 Kg | 0.25 | 155,000 | 38,750 |
Fertilizante Orgánico - Mineral para Agro 50 Kg Abundagro | 0.075 | 91,000 | 6,825 |
Pomarroso de 1.60 m | 1 | 105,000 | 105,000 |
Tierra negra abonada x 1 m3 | 0.2 | 235,000 | 47,000 |
Cuadrilla de instalaciones x 1 Hora | 0.5 | 26,955 | 13,477 |
Oficial de construcción x hora | 0.55 | 15,397 | 8,468 |
Ayudante de construcción x 1 hora | 0.55 | 9,108 | 5,009 |
Valor Adicional: | 211,052 |
| $25,000 |
| $23,000 |