| $269,100 |
| $106,600 |
| $34,500 |
| $49,050 |
| $40,150 |
| $1,894,850 |
| $16,954,250 |
| $73,800 |
| $32,550 |
| $63,310 |
| $139,600 |
| $41,400 |
| $84,150 |
| $702,000 |
| $31,600 |
| $85,500 |
| $32,550 |
| $1,427,500 |
| $29,550 |
| $71,600 |
| $38,400 |
| $42,600 |
| $232,256 |
| $91,800 |
| $458,953 |
Descripción | Cantidad | Valor Unitario | Valor Total |
Bisagras de 3" en niquel | 0.76 | 27,250 | 20,710 |
Cuadrilla de carpintería por hora | 10.31 | 38,130 | 393,115 |
Salario diario vigente | 9.0728 | 43,329 | 393,115 |
Pegante colbón 1 galón | 0.25 | 73,000 | 18,250 |
| 0.15 | 0 | 0 |
Tornillo autoperforante de 8 x 5/8" avellanado madera y aglomerados cobrizado BOLSA 100 unidades | 0.05 | 27,950 | 1,398 |
triplex otobo 4 mm | 0.52 | 49,000 | 25,480 |
Valor Adicional: | 458,953 |
| $40,900 |
| $61,000 |
| $1,450,000 |
| $7,150 |
| $54,150 |
| $499,900 |
| $589,139 |
Descripción | Cantidad | Valor Unitario | Valor Total |
Arena lavada de río 1 m3 | 0.588 | 95,019 | 55,871 |
Arena lavada de río 6 m3 | 0.0980196 | 570,000 | 55,871 |
Cemento 1 Kg | 367.5 | 798 | 293,265 |
Cemento, bulto de 50 Kg | 7.35 | 39,900 | 293,265 |
Triturado de 3/4" x 1 m3 | 0.882 | 150,500 | 132,741 |
Grava 3/4" x 6 m3 | 0.14700000294 | 903,000 | 132,741 |
Agua para la obra 1 litro | 199.5 | 36 | 7,262 |
Salario mínimo mensual vigente, base | 0.005586 | 1,300,000 | 7,262 |
Valor Adicional: | 489,139 |
| $293,700 |
| $207,350 |
| $90,000 |
| $416,000 |
| $192,100 |
| $30,600 |
| $39,308 |
| $110,900 |
| $1,350,000 |
| $63,155 |
| $110,000 |
| $108,900 |
| $97,000 |
| $45,550 |
| $43,350 |
| $26,550 |
| $110,200 |
| $149,500 |
| $130,000 |
| $68,150 |
| $113,400 |
| $57,000 |
| $55,550 |
| $205,000 |
| $58,355 |
| $275,900 |
| $319,900 |
| $28,250 |
| $38,800 |
| $27,750 |
| $31,350 |
| $235,000 |
| $91,000 |
| $61,550 |
| $15,000 |
| $316,450 |
| $39,600 |
| $155,000 |
| $17,472 |
Descripción | Cantidad | Valor Unitario | Valor Total |
Acero G-60 x 1 Kg | 3.36 | 5,200 | 17,472 |
Valor Adicional: | 17,472 |
| $34,150 |
| $55,150 |
| $31,013 |
Descripción | Cantidad | Valor Unitario | Valor Total |
Acero G-60 x 1 Kg | 5.964 | 5,200 | 31,013 |
Valor Adicional: | 31,013 |