| $34,650 |
| $30,900 |
| $173,750 |
| $19,900 |
| $6,228,000 |
| $518,000 |
| $25,000 |
| $20,000 |
| $2,800,000 |
| $130,000 |
| $45,500 |
| $2,740,000 |
| $32,500 |
| $44,000 |
| $170,950 |
| $293,000 |
| $146,875 |
| $56,000 |
| $31,013 |
Descripción | Cantidad | Valor Unitario | Valor Total |
Acero G-60 x 1 Kg | 5.964 | 5,200 | 31,013 |
Valor Adicional: | 31,013 |
| $27,950 |
| $1,500 |
| $330,500 |
| $740,462 |
Descripción | Cantidad | Valor Unitario | Valor Total |
Arena lavada de río 1 m3 | 1.5185 | 95,019 | 144,286 |
Arena lavada de río 6 m3 | 0.25313395 | 570,000 | 144,286 |
Cemento 1 Kg | 656 | 798 | 523,488 |
Cemento, bulto de 50 Kg | 13.12 | 39,900 | 523,488 |
Agua para la obra 1 litro | 328.12 | 36 | 11,944 |
Salario mínimo mensual vigente, base | 0.00918736 | 1,300,000 | 11,944 |
Valor Adicional: | 679,718 |
Descripción | Cantidad | Valor Unitario | Valor Total |
Transporte 1 metro cúbico por 1 kilómetro m3/Km | 3.675 | 5,200 | 19,110 |
Salario mínimo mensual vigente, base | 0.0147 | 1,300,000 | 19,110 |
Transporte 1 tonelada x 1 kilómetro | 0.4 | 3,900 | 1,560 |
Salario mínimo mensual vigente, base | 0.0012 | 1,300,000 | 1,560 |
Valor Adicional: | 20,670 |
| $134,160 |
| $25,000 |
| $13,000 |
| $533,055 |
Descripción | Cantidad | Valor Unitario | Valor Total |
Arena lavada de río 1 m3 | 0.588 | 95,019 | 55,871 |
Arena lavada de río 6 m3 | 0.0980196 | 570,000 | 55,871 |
Cemento 1 Kg | 367.5 | 798 | 293,265 |
Cemento, bulto de 50 Kg | 7.35 | 39,900 | 293,265 |
Triturado de 3/4" x 1 m3 | 0.882 | 150,500 | 132,741 |
Grava 3/4" x 6 m3 | 0.14700000294 | 903,000 | 132,741 |
Agua para la obra 1 litro | 199.5 | 36 | 7,262 |
Salario mínimo mensual vigente, base | 0.005586 | 1,300,000 | 7,262 |
Valor Adicional: | 489,139 |
| $10,000 |
| $22,150 |
| $30,000 |
| $2,044,700 |
| $101,950 |
| $23,065 |
| $212,700 |
| $63,100 |
| $239,700 |
| $1,081,920 |
| $1,265,460 |
| $391,230 |
| $3,748,080 |
| $6,407,800 |
| $23,700 |
| $235,600 |
| $623,070 |