| $1,447,300 |
| $31,013 |
Descripción | Cantidad | Valor Unitario | Valor Total |
Acero G-60 x 1 Kg | 5.964 | 5,200 | 31,013 |
Valor Adicional: | 31,013 |
| $68,247,140 |
Descripción | Cantidad | Valor Unitario | Valor Total |
Concreto premezclado de 4000 PSI o 27.6 MPa x 1 m3 | 100 | 682,471 | 68,247,140 |
Arena lavada de río 1 m3 | 60 | 95,019 | 5,701,140 |
Cemento 1 Kg | 42000 | 798 | 33,516,000 |
Triturado de 3/4" x 1 m3 | 60 | 150,500 | 9,030,000 |
Planta de concreto precio por hora | 20 | 1,000,000 | 20,000,000 |
Valor Adicional: | 68,247,140 |
| $195,000 |
| $39,000 |
| $125,000 |
| $260,000 |
| $858,000 |
| $37,082 |
Descripción | Cantidad | Valor Unitario | Valor Total |
Salario mínimo mensual vigente, incluyendo complementos | 0.0171 | 2,168,530 | 37,082 |
Salario mínimo mensual vigente, base | 0.0171 | 1,300,000 | 22,230 |
Salario mínimo mensual vigente, base | 0.00213066 | 1,300,000 | 2,770 |
Salario mínimo mensual vigente, base | 0.002052 | 1,300,000 | 2,668 |
Salario mínimo mensual vigente, base | 0.0014535 | 1,300,000 | 1,890 |
Salario mínimo mensual vigente, base | 0.001539 | 1,300,000 | 2,001 |
Salario mínimo mensual vigente, base | 0.00142443 | 1,300,000 | 1,852 |
Salario mínimo mensual vigente, base | 0.000171 | 1,300,000 | 222 |
Salario mínimo mensual vigente, base | 8.892E-5 | 1,300,000 | 116 |
Salario mínimo mensual vigente, base | 0.00142443 | 1,300,000 | 1,852 |
Salario mínimo mensual vigente, base | 0.00071307 | 1,300,000 | 927 |
Salario mínimo mensual vigente, base | 0.0004275 | 1,300,000 | 556 |
Valor Adicional: | 37,082 |
| $91,000 |
| $17,963,700 |
| $325,000 |
| $92,000 |
| $110,063,000 |
| $1,489,000 |
| $451,000 |
| $205,400 |
| $50,000 |
| $63,100 |
| $589,139 |
Descripción | Cantidad | Valor Unitario | Valor Total |
Arena lavada de río 1 m3 | 0.588 | 95,019 | 55,871 |
Arena lavada de río 6 m3 | 0.0980196 | 570,000 | 55,871 |
Cemento 1 Kg | 367.5 | 798 | 293,265 |
Cemento, bulto de 50 Kg | 7.35 | 39,900 | 293,265 |
Triturado de 3/4" x 1 m3 | 0.882 | 150,500 | 132,741 |
Grava 3/4" x 6 m3 | 0.14700000294 | 903,000 | 132,741 |
Agua para la obra 1 litro | 199.5 | 36 | 7,262 |
Salario mínimo mensual vigente, base | 0.005586 | 1,300,000 | 7,262 |
Valor Adicional: | 489,139 |
| $380,000 |
| $180,000 |
| $212,700 |
| $1,950,000 |
| $387,700 |
| $20,000 |
| $81,550 |
| $370,000 |
| $292,950 |
| $475,400 |
| $1,735,050 |
| $267,100 |
| $28,800 |
| $183,700 |
| $56,450 |
| $6,845 |
| $87,000 |
| $1,050,000 |
| $4,200 |
| $380,000 |
| $235,600 |
| $101,950 |
| $2,740,000 |
| $287,196 |
Descripción | Cantidad | Valor Unitario | Valor Total |
Estructura de pavimento flexible, presupuesto de construcción de 1 Km de vía 7 m de ancho | 0.0001428571 | 2,010,375,000 | 287,196 |
Diseño de pavimento por unidad homogénea de diseño, según cbr y tránsito | 0.0004285713 | 3,900,000 | 1,671 |
Subbase triturada de 2" x 1 m3 | 0.29999991 | 125,200 | 37,560 |
Base granular de 1 1/2" x m3 | 0.29999991 | 126,550 | 37,965 |
Asfalto 60/70 por tonelada | 0.09999997 | 2,100,000 | 210,000 |
Valor Adicional: | 287,196 |
| $54,500 |
| $50,000 |
| $106,600 |
| $69,000 |
| $190,000 |
| $795,000 |
| $599,000 |
| $50,000 |
| $40,000 |
| $110,500 |
| $6,150,000 |
| $1,800 |
| $969,000 |
| $430,000 |
| $1,075,000 |
| $690,000 |
| $65,000 |
| $96,642,307 |
Descripción | Cantidad | Valor Unitario | Valor Total |
Concreto (3000 psi) 20.7 MPa x 1 m3, mezclado en obra | 51.58 | 533,055 | 27,494,990 |
Arena lavada de río 1 m3 | 30.32904 | 95,019 | 2,881,835 |
Cemento 1 Kg | 18955.65 | 798 | 15,126,609 |
Triturado de 3/4" x 1 m3 | 45.49356 | 150,500 | 6,846,781 |
Agua para la obra 1 litro | 10290.21 | 36 | 374,564 |
Mezcladora 1 bulto, alquiler x hora | 24.7584 | 7,150 | 177,023 |
Cuadrilla 7 (8 obreros) x jornal | 3.6106 | 578,347 | 2,088,180 |
Acero G-60 x 1 Kg | 2170 | 5,200 | 11,284,000 |
Cuadrilla de albañileria x 1 Hora | 800 | 24,504 | 19,603,511 |
Oficial de construcción x hora | 800 | 15,397 | 12,317,250 |
Ayudante de construcción x 1 hora | 800 | 9,108 | 7,286,261 |
Valor Adicional: | 58,382,502 |
Descripción | Cantidad | Valor Unitario | Valor Total |
Concreto (3000 psi) 20.7 MPa x 1 m3, mezclado en obra | 5 | 533,055 | 2,665,276 |
Arena lavada de río 1 m3 | 2.94 | 95,019 | 279,356 |
Cemento 1 Kg | 1837.5 | 798 | 1,466,325 |
Triturado de 3/4" x 1 m3 | 4.41 | 150,500 | 663,705 |
Agua para la obra 1 litro | 997.5 | 36 | 36,309 |
Mezcladora 1 bulto, alquiler x hora | 2.4 | 7,150 | 17,160 |
Cuadrilla 7 (8 obreros) x jornal | 0.35 | 578,347 | 202,421 |
Acero G-60 x 1 Kg | 1300 | 5,200 | 6,760,000 |
Valor Adicional: | 9,425,276 |
Descripción | Cantidad | Valor Unitario | Valor Total |
Replanteo Arquitectónico X 1 m2 | 200 | 10,038 | 2,007,529 |
Cuerda de Nylon 100 m x 0,50 mm | 10 | 50,900 | 509,000 |
Estaca de Madera Ø=0.05 L=0.60 m | 100 | 6,100 | 610,000 |
| 2 | 0 | 0 |
Cuadrilla de albañileria x 1 Hora | 3.28 | 24,504 | 80,374 |
| 0 | 0 | 0 |
Cuadrilla de albañileria x 1 Hora | 32.98 | 24,504 | 808,155 |
Transporte 1 metro cúbico por 1 kilómetro m3/Km | 0 | 5,200 | 0 |
Estudio de suelos y geotecnia desde | 1 | 4,147,000 | 4,147,000 |
Perforación mecánica en suelo granular, incluye ensayos de clasificación metro a metro | 3 | 650,000 | 1,950,000 |
Ensayo SPT | 1 | 247,000 | 247,000 |
Informe Geotécnico y recomendaciones de construcción | 1 | 1,950,000 | 1,950,000 |
Valor Adicional: | 6,154,529 |
| $1,000,000 |
| $763,140 |
| $145,000 |
| $89,800 |
| $1,743,630 |
| $44,000 |
| $2,044,700 |
| $130,000 |
| $100,000,000,000 |
| $1,934,160 |
Descripción | Cantidad | Valor Unitario | Valor Total |
Apartamento nuevo en edificio de 10 plantas, Precio por 1 m2 | 1 | 1,934,160 | 1,934,160 |
Edificio nuevo con 10 plantas y 8165 m2 presupuesto de construcción | 0.00014968019 | 12,921,951,720 | 1,934,160 |
Valor Adicional: | 1,934,160 |
| $205,400 |
| $1,482,810 |
| $100,000,000,000 |
| $468,000 |
| $2,757,930 |
| $286,000 |
| $260,000 |
| $99,000 |
| $502,320 |
| $2,371,530 |
| $1,081,920 |
| $97,500 |
| $25,000 |
| $130,000 |
| $105,300 |
| $476,619 |
| $45,500 |
| $13,900 |
| $1,176,000 |
| $101,400 |
| $97,500 |
| $338,000 |
| $325,000 |
| $6,407,800 |
| $29,500 |
| $104,000 |
| $107,900 |
| $2,956,000 |
| $107,900 |
| $4,549,545 |
Descripción | Cantidad | Valor Unitario | Valor Total |
Salario diario vigente | 105 | 43,329 | 4,549,545 |
Salario mínimo mensual vigente, base | 3.49965 | 1,300,000 | 4,549,545 |
Valor Adicional: | 4,549,545 |
| $85,500 |
| $50,700 |
| $135,900 |
| $0 |
| $3,484,000 |
| $208,000 |
| $35,800 |
| $195,000 |
| $17,000 |
| $702,000 |
| $156,000 |
| $2,178,400 |
| $65,000 |
| $63,310 |
| $0 |
| $3,120,000 |
| $36,550 |
| $106,600 |
| $143,000 |
| $100,100 |
| $50,000 |
| $61,000 |
| $150,000 |
| $1,100,000 |
| $0 |
| $650,000 |
| $30,750 |
| $93,400 |
| $16,954,250 |
| $75,400 |
| $20,280 |
| $91,000 |
| $130,000 |
| $1,560,000 |
| $156,000 |
| $0 |
| $40,000 |
| $50,000 |
| $70,000 |
| $111,450 |
| $250,000 |
| $31,850 |
| $69,850 |
| $91,000 |
| $32,900 |
| $440,450 |
| $195,000 |
| $85,000 |
| $30,200 |
| $59,950 |
| $28,200 |
| $88,900 |
| $55,000 |
| $54,900 |
| $144,300 |
| $40,000 |
| $121,400 |
| $135,750 |
| $64,994 |
| $400,000 |
| $5,000,000 |
| $40,000 |
| $29,200 |
| $80,000 |
| $249,000 |
| $88,900 |
| $84,500 |
| $45,300 |
| $171,000 |
| $578,900 |
| $40,000 |
| $63,200 |
| $137,800 |
| $4,147,000 |
Descripción | Cantidad | Valor Unitario | Valor Total |
Perforación mecánica en suelo granular, incluye ensayos de clasificación metro a metro | 3 | 650,000 | 1,950,000 |
Salario mínimo mensual vigente, base | 1.5 | 1,300,000 | 1,950,000 |
Valor Adicional: | 1,950,000 |
Descripción | Cantidad | Valor Unitario | Valor Total |
Informe Geotécnico y recomendaciones de construcción | 1 | 1,950,000 | 1,950,000 |
Salario mínimo mensual vigente, base | 1.5 | 1,300,000 | 1,950,000 |
Valor Adicional: | 1,950,000 |
| $40,000 |
| $40,000 |
| $40,000 |
| $40,000 |
| $182,400 |
| $13,520 |
Descripción | Cantidad | Valor Unitario | Valor Total |
Diseño hidráulico de edificio x 1 m2 | 1 | 6,760 | 6,760 |
Salario mínimo mensual vigente, base | 0.0052 | 1,300,000 | 6,760 |
Diseño sanitario de edificio x 1 m2, servicio | 1 | 6,760 | 6,760 |
Salario mínimo mensual vigente, base | 0.0052 | 1,300,000 | 6,760 |
Valor Adicional: | 13,520 |
| $5,025,000 |
| $162,500 |
| $88,600 |
| $45,750 |
| $262,200 |
| $259,000 |
| $25,500 |
| $0 |
| $833,700 |
| $400,000 |
| $34,250 |
| $3,287,850 |
| $78,000 |
| $32,550 |
| $615,000 |
| $23,000 |
| $81,900 |
| $76,700 |
| $208,000 |
| $104,000 |
| $78,500 |
| $402,550 |
| $81,900 |
| $274,500 |
| $39,850 |
| $146,450 |
| $491,000 |
| $6,760 |
| $1,835,450 |
| $29,550 |
| $253,700 |
| $66,000 |
| $6,900 |
| $130,000 |
| $227,500 |
| $39,900 |
| $444,750 |
| $3,900,000 |
| $40,000 |
| $65,400 |
| $25,750 |
| $55,450 |
| $338,250 |
| $120,900 |
| $35,900 |
| $39,600 |
| $1,777,000 |