| $273,000 |
| $2,700,000 |
| $81,900 |
| $41,700 |
| $26,955 |
Descripción | Cantidad | Valor Unitario | Valor Total |
Oficial de construcción x hora | 1.1 | 15,397 | 16,936 |
Salario mínimo mensual vigente, incluyendo complementos | 0.00781 | 2,168,530 | 16,936 |
Ayudante de construcción x 1 hora | 1.1 | 9,108 | 10,019 |
Salario mínimo mensual vigente, incluyendo complementos | 0.00462 | 2,168,530 | 10,019 |
Valor Adicional: | 26,955 |
| $2,064,790 |
| $15,397 |
Descripción | Cantidad | Valor Unitario | Valor Total |
Salario mínimo mensual vigente, incluyendo complementos | 0.0071 | 2,168,530 | 15,397 |
Salario mínimo mensual vigente, base | 0.0071 | 1,300,000 | 9,230 |
Salario mínimo mensual vigente, base | 0.00088466 | 1,300,000 | 1,150 |
Salario mínimo mensual vigente, base | 0.000852 | 1,300,000 | 1,108 |
Salario mínimo mensual vigente, base | 0.0006035 | 1,300,000 | 785 |
Salario mínimo mensual vigente, base | 0.000639 | 1,300,000 | 831 |
Salario mínimo mensual vigente, base | 0.00059143 | 1,300,000 | 769 |
Salario mínimo mensual vigente, base | 7.1E-5 | 1,300,000 | 92 |
Salario mínimo mensual vigente, base | 3.692E-5 | 1,300,000 | 48 |
Salario mínimo mensual vigente, base | 0.00059143 | 1,300,000 | 769 |
Salario mínimo mensual vigente, base | 0.00029607 | 1,300,000 | 385 |
Salario mínimo mensual vigente, base | 0.0001775 | 1,300,000 | 231 |
Valor Adicional: | 15,397 |
| $561,216 |
Descripción | Cantidad | Valor Unitario | Valor Total |
Salario mínimo mensual vigente, incluyendo complementos | 0.2588 | 2,168,530 | 561,216 |
Salario mínimo mensual vigente, base | 0.2588 | 1,300,000 | 336,440 |
Salario mínimo mensual vigente, base | 0.03224648 | 1,300,000 | 41,920 |
Salario mínimo mensual vigente, base | 0.031056 | 1,300,000 | 40,373 |
Salario mínimo mensual vigente, base | 0.021998 | 1,300,000 | 28,597 |
Salario mínimo mensual vigente, base | 0.023292 | 1,300,000 | 30,280 |
Salario mínimo mensual vigente, base | 0.02155804 | 1,300,000 | 28,025 |
Salario mínimo mensual vigente, base | 0.002588 | 1,300,000 | 3,364 |
Salario mínimo mensual vigente, base | 0.00134576 | 1,300,000 | 1,749 |
Salario mínimo mensual vigente, base | 0.02155804 | 1,300,000 | 28,025 |
Salario mínimo mensual vigente, base | 0.01079196 | 1,300,000 | 14,030 |
Salario mínimo mensual vigente, base | 0.00647 | 1,300,000 | 8,411 |
Valor Adicional: | 561,216 |
| $275,200 |
| $43,150 |
| $46,300 |
| $578,347 |
Descripción | Cantidad | Valor Unitario | Valor Total |
Salario mínimo mensual vigente, incluyendo complementos | 0.2667 | 2,168,530 | 578,347 |
Salario mínimo mensual vigente, base | 0.2667 | 1,300,000 | 346,710 |
Salario mínimo mensual vigente, base | 0.03323082 | 1,300,000 | 43,200 |
Salario mínimo mensual vigente, base | 0.032004 | 1,300,000 | 41,605 |
Salario mínimo mensual vigente, base | 0.0226695 | 1,300,000 | 29,470 |
Salario mínimo mensual vigente, base | 0.024003 | 1,300,000 | 31,204 |
Salario mínimo mensual vigente, base | 0.02221611 | 1,300,000 | 28,881 |
Salario mínimo mensual vigente, base | 0.002667 | 1,300,000 | 3,467 |
Salario mínimo mensual vigente, base | 0.00138684 | 1,300,000 | 1,803 |
Salario mínimo mensual vigente, base | 0.02221611 | 1,300,000 | 28,881 |
Salario mínimo mensual vigente, base | 0.01112139 | 1,300,000 | 14,458 |
Salario mínimo mensual vigente, base | 0.0066675 | 1,300,000 | 8,668 |
Valor Adicional: | 578,347 |
| $1,581,250 |
| $15,179,710 |
Descripción | Cantidad | Valor Unitario | Valor Total |
Salario mínimo mensual vigente, incluyendo complementos | 7 | 2,168,530 | 15,179,710 |
Salario mínimo mensual vigente, base | 7 | 1,300,000 | 9,100,000 |
Salario mínimo mensual vigente, base | 0.8722 | 1,300,000 | 1,133,860 |
Salario mínimo mensual vigente, base | 0.84 | 1,300,000 | 1,092,000 |
Salario mínimo mensual vigente, base | 0.595 | 1,300,000 | 773,500 |
Salario mínimo mensual vigente, base | 0.63 | 1,300,000 | 819,000 |
Salario mínimo mensual vigente, base | 0.5831 | 1,300,000 | 758,030 |
Salario mínimo mensual vigente, base | 0.07 | 1,300,000 | 91,000 |
Salario mínimo mensual vigente, base | 0.0364 | 1,300,000 | 47,320 |
Salario mínimo mensual vigente, base | 0.5831 | 1,300,000 | 758,030 |
Salario mínimo mensual vigente, base | 0.2919 | 1,300,000 | 379,470 |
Salario mínimo mensual vigente, base | 0.175 | 1,300,000 | 227,500 |
Valor Adicional: | 15,179,710 |
| $2,166,450 |
Descripción | Cantidad | Valor Unitario | Valor Total |
Salario diario vigente | 50 | 43,329 | 2,166,450 |
Salario mínimo mensual vigente, base | 1.6665 | 1,300,000 | 2,166,450 |
Valor Adicional: | 2,166,450 |
| $38,563 |
| $51,995 |
| $3,639,636 |
Descripción | Cantidad | Valor Unitario | Valor Total |
Salario diario vigente | 84 | 43,329 | 3,639,636 |
Salario mínimo mensual vigente, base | 2.79972 | 1,300,000 | 3,639,636 |
Valor Adicional: | 3,639,636 |
| $51,995 |
| $90,000 |
| $63,321 |
Descripción | Cantidad | Valor Unitario | Valor Total |
Salario mínimo mensual vigente, incluyendo complementos | 0.0292 | 2,168,530 | 63,321 |
Salario mínimo mensual vigente, base | 0.0292 | 1,300,000 | 37,960 |
Salario mínimo mensual vigente, base | 0.00363832 | 1,300,000 | 4,730 |
Salario mínimo mensual vigente, base | 0.003504 | 1,300,000 | 4,555 |
Salario mínimo mensual vigente, base | 0.002482 | 1,300,000 | 3,227 |
Salario mínimo mensual vigente, base | 0.002628 | 1,300,000 | 3,416 |
Salario mínimo mensual vigente, base | 0.00243236 | 1,300,000 | 3,162 |
Salario mínimo mensual vigente, base | 0.000292 | 1,300,000 | 380 |
Salario mínimo mensual vigente, base | 0.00015184 | 1,300,000 | 197 |
Salario mínimo mensual vigente, base | 0.00243236 | 1,300,000 | 3,162 |
Salario mínimo mensual vigente, base | 0.00121764 | 1,300,000 | 1,583 |
Salario mínimo mensual vigente, base | 0.00073 | 1,300,000 | 949 |
Valor Adicional: | 63,321 |
| $200,000 |
| $1,855,031,403 |
Descripción | Cantidad | Valor Unitario | Valor Total |
Puente Bailey, servicio de Elaboración del presupuesto de construcción | 3 | 1,112,456 | 3,337,368 |
Hora de ingeniero | 90 | 37,082 | 3,337,368 |
Puente, diseño estructural x 1 m2 | 366 | 246,975 | 90,392,960 |
Salario diario vigente | 2086.2 | 43,329 | 90,392,960 |
Valor Adicional: | 93,730,327 |
Descripción | Cantidad | Valor Unitario | Valor Total |
Acero G-50 tipo perfil x 1 Kg | 105000 | 8,050 | 845,250,000 |
Soldador mano de obra x hora | 26250 | 16,640 | 436,800,000 |
Salario mínimo mensual vigente, base | 336 | 1,300,000 | 436,800,000 |
Valor Adicional: | 1,282,050,000 |
Descripción | Cantidad | Valor Unitario | Valor Total |
Concreto (3000 psi) 20.7 MPa x 1 m3, mezclado en obra | 45 | 533,055 | 23,987,487 |
Arena lavada de río 1 m3 | 26.46 | 95,019 | 2,514,203 |
Cemento 1 Kg | 16537.5 | 798 | 13,196,925 |
Triturado de 3/4" x 1 m3 | 39.69 | 150,500 | 5,973,345 |
Agua para la obra 1 litro | 8977.5 | 36 | 326,781 |
Mezcladora 1 bulto, alquiler x hora | 21.6 | 7,150 | 154,440 |
Cuadrilla 7 (8 obreros) x jornal | 3.15 | 578,347 | 1,821,793 |
Acero G-60 x 1 Kg | 39000 | 5,200 | 202,800,000 |
Valor Adicional: | 226,787,487 |
Descripción | Cantidad | Valor Unitario | Valor Total |
Replanteo Arquitectónico X 1 m2 | 600 | 10,038 | 6,022,587 |
Cuerda de Nylon 100 m x 0,50 mm | 30 | 50,900 | 1,527,000 |
Estaca de Madera Ø=0.05 L=0.60 m | 300 | 6,100 | 1,830,000 |
| 6 | 0 | 0 |
Cuadrilla de albañileria x 1 Hora | 9.84 | 24,504 | 241,123 |
| 0 | 0 | 0 |
Cuadrilla de albañileria x 1 Hora | 98.94 | 24,504 | 2,424,464 |
Transporte 1 metro cúbico por 1 kilómetro m3/Km | 0 | 5,200 | 0 |
Estudio de suelos y geotecnia desde | 3 | 4,147,000 | 12,441,000 |
Perforación mecánica en suelo granular, incluye ensayos de clasificación metro a metro | 9 | 650,000 | 5,850,000 |
Ensayo SPT | 3 | 247,000 | 741,000 |
Informe Geotécnico y recomendaciones de construcción | 3 | 1,950,000 | 5,850,000 |
Valor Adicional: | 18,463,587 |
| $257,900 |
| $42,500 |
| $160,150 |
| $41,700 |
| $68,450 |
| $61,950 |
| $59,750 |
| $64,800 |
| $33,900 |
| $41,150 |
| $31,500 |
| $52,350 |
| $79,750 |
| $59,750 |
| $49,450 |
| $30,050 |
| $49,500 |
| $29,850 |
| $28,800 |
| $501,650 |
| $28,250 |
| $155,000 |
| $38,450 |
| $94,000 |
| $1,481,850 |
Descripción | Cantidad | Valor Unitario | Valor Total |
Salario diario vigente | 34.2 | 43,329 | 1,481,852 |
Salario mínimo mensual vigente, base | 1.139886 | 1,300,000 | 1,481,852 |
Valor Adicional: | 1,481,852 |
| $78,950 |
| $1,668,500 |
| $31,350 |
| $33,700 |
| $58,000 |
| $550,000 |
| $38,800 |
| $54,650 |
| $57,900 |
| $43,329 |
| $105,000 |
| $2,841,500 |
| $28,550 |
| $29,000 |
| $1,168,250 |
| $793,300 |
| $18,976,000 |
| $19,800 |
| $926,900 |
| $230,700 |
Descripción | Cantidad | Valor Unitario | Valor Total |
Teja shingle x 1m2 | 3 | 76,900 | 230,700 |
Valor Adicional: | 230,700 |
| $2,168,530 |
| $169,950 |
| $27,400 |
| $108,350 |
| $235,000 |
| $76,900 |
| $91,000 |
| $39,600 |
| $45,500 |
| $8,897,000 |
| $802,450 |
| $307,950 |
| $1,300,000 |
| $268,800 |
| $251,100 |
| $1,560,000 |
| $279,696 |
Descripción | Cantidad | Valor Unitario | Valor Total |
Ladrillo Rejilla | 136 | 1,550 | 210,800 |
Mortero 1:4 (desperdicio 5%) x 1 m3 | 0.04 | 473,449 | 18,938 |
Arena lavada de río 1 m3 | 0.0512 | 95,019 | 4,865 |
Cemento 1 Kg | 15.28 | 798 | 12,193 |
Agua para la obra 1 litro | 9.6 | 36 | 349 |
Ayudante de construcción x 1 hora | 0.008 | 9,108 | 73 |
Ayudante de construcción x 1 hora | 0.16 | 9,108 | 1,457 |
Valor Adicional: | 229,738 |
Descripción | Cantidad | Valor Unitario | Valor Total |
Transporte 1 metro cúbico por 1 kilómetro m3/Km | 0.735 | 5,200 | 3,822 |
Salario mínimo mensual vigente, base | 0.00294 | 1,300,000 | 3,822 |
Transporte 1 tonelada x 1 kilómetro | 0.08 | 3,900 | 312 |
Salario mínimo mensual vigente, base | 0.00024 | 1,300,000 | 312 |
Valor Adicional: | 4,134 |
| $99,000 |
| $1,070,000 |
| $20,900 |
| $505,085 |
| $40,000 |
| $393,120 |
| $50,000 |
| $57,000 |
| $146,875 |
| $91,700 |
| $228,000 |
| $457,000 |
| $502,320 |
| $86,658 |
| $128,100 |
| $62,050 |
| $27,600 |
| $4,680,000 |
| $465,000,000 |
| $10,000 |
| $102,100 |
| $350,150 |
| $62,400 |
| $21,100 |
| $85,000 |
| $113,400 |
| $86,658 |
| $78,700 |
| $325,000 |
| $86,658 |
| $1,418,000 |
| $651,800 |
| $116,710 |
| $371,000 |
| $111,000 |
| $210,000 |
| $28,750 |
| $152,900 |
| $86,658 |
| $63,500 |
| $7,150 |
| $763,140 |
| $476,619 |
| $351,350 |
| $149,500 |
| $689,150 |
| $43,400 |
| $165,750 |
| $1,850 |
| $96,500 |
| $36,650 |
| $51,600 |
| $3,653,501 |
Descripción | Cantidad | Valor Unitario | Valor Total |
Salario diario vigente | 84 | 43,329 | 3,639,636 |
Salario mínimo mensual vigente, base | 2.79972 | 1,300,000 | 3,639,636 |
Valor Adicional: | 3,639,636 |
| $44,800 |
| $28,600 |
| $166,100 |
| $97,000 |
| $623,070 |
| $32,050 |
| $151,700 |
| $18,250,000 |
| $140,600 |
| $45,000 |
| $98,900 |
| $572,000 |
| $25,700 |
| $25,200 |
| $143,300 |
| $86,658 |
| $119,000 |
| $127,900 |
| $338,000 |
| $86,658 |
| $63,100 |
| $109,000 |
| $76,750 |
| $110,000 |
| $1,482,810 |
| $25,500 |
| $39,250 |
| $240,000 |
| $99,000 |
| $908,040 |
| $2,757,930 |
| $26,550 |
| $140,800 |
| $6,407,800 |
| $260,000 |
| $267,500 |
| $937,800 |
| $416,000 |
| $187,800 |
| $28,250 |
| $1,081,920 |
| $83,200 |
| $50,200 |
| $786,700 |
| $86,658 |
| $7,500 |
| $168,000 |
| $73,450 |
| $45,500 |
| $775,900 |
| $20,800 |
| $1,800 |
| $86,658 |
| $355,000 |
| $472,080 |
| $37,900 |
| $3,748,080 |
| $2,576,000 |
| $37,700 |
| $391,230 |
| $357,200 |
| $85,000 |
| $319,900 |
| $27,800 |
| $76,344,000 |
| $86,658 |
| $167,000 |
| $162,500 |
| $495,700 |
| $119,900 |
| $2,422,700 |
| $171,000 |
| $22,250 |
| $76,000 |
| $13,270,000 |
| $22,500 |
| $295,000 |
| $22,150 |
| $558,500 |
| $34,000 |
| $576,000 |
| $58,550 |
| $70,350 |
| $132,850 |
| $25,500 |
| $307,000 |
| $24,850 |
| $484,450 |
| $105,300 |
| $49,000 |
| $71,200 |
| $29,600 |
| $49,900 |
| $375,000 |
| $68,150 |
| $29,050 |
| $43,000 |
| $208,000 |
| $935,000 |
| $208,000 |
| $10,400,000 |
| $268,700 |
| $175,850 |
| $650,000 |
| $67,950 |
| $27,300 |
| $1,655,000 |
| $42,650 |
| $35,700 |
| $1,835,450 |
| $50,700 |
| $546,950 |
| $2,535,000 |
| $5,025,000 |
| $1,427,000 |
| $90,690 |
| $597,000 |
| $24,600 |
| $120,000 |
| $228,000 |
| $40,150 |
| $559,000 |
| $54,400 |
| $32,800 |
| $26,850 |
| $55,500 |
| $42,300 |
| $145,950 |
| $325,000 |
| $669,850 |
| $2,999,950 |
| $528,950 |
| $46,000 |
| $207,350 |
| $2,369,150 |
| $1,730,000 |
| $82,900 |
| $149,900 |
| $81,500 |
| $2,380,250 |
| $25,000 |
| $114,100 |
| $123,400 |
| $197,400 |
| $102,500 |
| $39,850 |
| $28,250 |
| $491,000 |
| $150,350 |
| $69,700 |
| $23,550 |
| $1,427,500 |
| $230,000 |
| $89,650 |
| $207,300 |
| $395,000 |
| $537,400 |
| $23,900 |
| $31,950 |
| $91,900 |
| $445,300 |
| $50,600 |
| $6,845 |
| $47,250 |
| $313,000 |
| $26,100 |
| $66,500 |
| $40,000 |
| $106,900 |
| $22,350 |
| $348,650 |
| $31,013 |
Descripción | Cantidad | Valor Unitario | Valor Total |
Acero G-60 x 1 Kg | 5.964 | 5,200 | 31,013 |
Valor Adicional: | 31,013 |
| $23,350 |
| $48,550 |
| $28,650 |
| $534,000 |
| $88,600 |
| $54,900 |
| $138,500 |
| $81,200 |
| $550,250 |
| $234,700 |
| $179,000 |
| $62,050 |
| $980,500 |
| $3,560,000 |
| $180,950 |
| $368,000 |
| $195,000 |
| $43,750 |
| $63,500 |
| $3,287,850 |
| $25,400 |
| $455,360 |
| $53,300 |
| $12,350,000 |
| $23,550 |
| $50,600 |
| $78,360 |
| $130,848 |
| $76,700 |
| $52,950 |
| $30,700 |
| $28,200 |
| $507,250 |
| $549,300 |
| $174,200 |
| $451,000 |
| $2,842,000 |
| $1,952,000 |
| $95,019 |
| $17,200,000 |
| $1,179,000 |
| $78,000 |
| $1,395,200 |
| $260,000 |
| $50,000 |
| $1,430,000 |
| $39,400 |
| $253,700 |
| $0 |
| $140,850 |
| $1 |
| $35,800 |
| $78,000 |
| $32,500 |
| $1,077,612 |
Descripción | Cantidad | Valor Unitario | Valor Total |
Instalación de aparatos sanitarios x unidad | 1 | 103,612 | 103,612 |
Cuadrilla de instalaciones x 1 Hora | 0.27 | 26,955 | 7,278 |
Cuadrilla de instalaciones x 1 Hora | 2.7 | 26,955 | 72,778 |
Transporte 1 metro cúbico por 1 kilómetro m3/Km | 4.5 | 5,200 | 23,400 |
Transporte 1 tonelada x 1 kilómetro | 0.04 | 3,900 | 156 |
Valor Adicional: | 103,612 |
| $64,446 |
Descripción | Cantidad | Valor Unitario | Valor Total |
Transporte 1 metro cúbico por 1 kilómetro m3/Km | 2.67 | 5,200 | 13,884 |
Salario mínimo mensual vigente, base | 0.01068 | 1,300,000 | 13,884 |
Transporte 1 tonelada x 1 kilómetro | 0.04 | 3,900 | 156 |
Salario mínimo mensual vigente, base | 0.00012 | 1,300,000 | 156 |
Valor Adicional: | 14,040 |
| $30,500 |
| $48,350 |
| $916,250 |
| $40,079 |
| $54,450 |
| $588,000 |
| $79,900 |
| $89,000 |
| $273,000 |
| $20,000 |
| $228,300 |
| $1,014 |
| $2,990,000 |
| $66,000 |
| $247,300 |
| $36,800 |
| $99,000 |
| $974,000 |
| $73,000 |
| $1,500,000 |
| $170,950 |
| $174,600 |
| $266,000 |
| $34,150 |
| $27,500 |
| $26,700 |
| $75,700 |
| $202,500 |
| $1 |
| $421,350 |
| $55,000 |
| $45,000 |
| $1 |
| $44,000 |
| $1,550 |
| $20,000 |
| $1,490 |
| $45,500 |
| $35,000 |
| $32,500 |
| $690,000 |
| $0 |
| $2,000 |
| $153,842 |
Descripción | Cantidad | Valor Unitario | Valor Total |
Transporte 1 metro cúbico por 1 kilómetro m3/Km | 5 | 5,200 | 26,000 |
Salario mínimo mensual vigente, base | 0.02 | 1,300,000 | 26,000 |
Transporte 1 tonelada x 1 kilómetro | 0.04 | 3,900 | 156 |
Salario mínimo mensual vigente, base | 0.00012 | 1,300,000 | 156 |
Valor Adicional: | 26,156 |
| $1,264,400 |
| $97,500 |
| $263,700 |
| $41,300 |
| $884,000 |
| $97,500 |
| $699,800 |
| $38,130 |
| $21,710,000 |
| $104,000 |
| $1,950 |
| $35,200 |
| $25,000 |
| $2,300,000 |
| $126,000 |
| $33,300 |
| $1,420,350 |
| $104,000 |
| $104,000 |
| $232,618 |
Descripción | Cantidad | Valor Unitario | Valor Total |
Sistema, Panel x 1 m2 x 0.04 m | 1.05 | 56,500 | 59,325 |
Malla plana RG2 | 0.4 | 5,350 | 2,140 |
Malla RGU 80 | 0.5 | 6,500 | 3,250 |
Malla angular RG1 | 0.5 | 6,700 | 3,350 |
Mortero 1:4 (desperdicio 5%) x 1 m3 | 0.055 | 473,449 | 26,040 |
Arena lavada de río 1 m3 | 0.0704 | 95,019 | 6,689 |
Cemento 1 Kg | 21.01 | 798 | 16,766 |
Agua para la obra 1 litro | 13.2 | 36 | 480 |
Ayudante de construcción x 1 hora | 0.011 | 9,108 | 100 |
Ayudante de construcción x 1 hora | 0.22 | 9,108 | 2,004 |
Barra de acero, varilla corrugada 1/2" G-60 número 4 | 0.258 | 31,013 | 8,001 |
Acero G-60 x 1 Kg | 1.538712 | 5,200 | 8,001 |
Valor Adicional: | 102,106 |
Descripción | Cantidad | Valor Unitario | Valor Total |
Transporte 1 metro cúbico por 1 kilómetro m3/Km | 5 | 5,200 | 26,000 |
Salario mínimo mensual vigente, base | 0.02 | 1,300,000 | 26,000 |
Transporte 1 tonelada x 1 kilómetro | 0.04 | 3,900 | 156 |
Salario mínimo mensual vigente, base | 0.00012 | 1,300,000 | 156 |
Valor Adicional: | 26,156 |
Descripción | Cantidad | Valor Unitario | Valor Total |
Muro panel doble cara x 1 m2 | 0.1 | 232,618 | 23,262 |
Sistema, Panel x 1 m2 x 0.04 m | 0.105 | 56,500 | 5,933 |
Malla plana RG2 | 0.04 | 5,350 | 214 |
Malla RGU 80 | 0.05 | 6,500 | 325 |
Malla angular RG1 | 0.05 | 6,700 | 335 |
Mortero 1:4 (desperdicio 5%) x 1 m3 | 0.0055 | 473,449 | 2,604 |
Barra de acero, varilla corrugada 1/2" G-60 número 4 | 0.0258 | 31,013 | 800 |
Cuadrilla de instalaciones x 1 Hora | 0.01508 | 26,955 | 406 |
Cuadrilla de instalaciones x 1 Hora | 0.1508 | 26,955 | 4,065 |
Transporte 1 metro cúbico por 1 kilómetro m3/Km | 0.5 | 5,200 | 2,600 |
Transporte 1 tonelada x 1 kilómetro | 0.004 | 3,900 | 16 |
Muro panel doble cara x 1 m2 | 0.01 | 232,618 | 2,326 |
Muro panel doble cara x 1 m2 | 0.01 | 232,618 | 2,326 |
Muro panel doble cara x 1 m2 | 0.005 | 232,618 | 1,163 |
Muro panel doble cara x 1 m2 | 0.00064 | 232,618 | 149 |
Valor Adicional: | 23,262 |
Descripción | Cantidad | Valor Unitario | Valor Total |
Muro panel doble cara x 1 m2 | 0.1 | 232,618 | 23,262 |
Sistema, Panel x 1 m2 x 0.04 m | 0.105 | 56,500 | 5,933 |
Malla plana RG2 | 0.04 | 5,350 | 214 |
Malla RGU 80 | 0.05 | 6,500 | 325 |
Malla angular RG1 | 0.05 | 6,700 | 335 |
Mortero 1:4 (desperdicio 5%) x 1 m3 | 0.0055 | 473,449 | 2,604 |
Barra de acero, varilla corrugada 1/2" G-60 número 4 | 0.0258 | 31,013 | 800 |
Cuadrilla de instalaciones x 1 Hora | 0.01508 | 26,955 | 406 |
Cuadrilla de instalaciones x 1 Hora | 0.1508 | 26,955 | 4,065 |
Transporte 1 metro cúbico por 1 kilómetro m3/Km | 0.5 | 5,200 | 2,600 |
Transporte 1 tonelada x 1 kilómetro | 0.004 | 3,900 | 16 |
Muro panel doble cara x 1 m2 | 0.01 | 232,618 | 2,326 |
Muro panel doble cara x 1 m2 | 0.01 | 232,618 | 2,326 |
Muro panel doble cara x 1 m2 | 0.005 | 232,618 | 1,163 |
Muro panel doble cara x 1 m2 | 0.00064 | 232,618 | 149 |
Valor Adicional: | 23,262 |
Descripción | Cantidad | Valor Unitario | Valor Total |
Muro panel doble cara x 1 m2 | 0.05 | 232,618 | 11,631 |
Sistema, Panel x 1 m2 x 0.04 m | 0.0525 | 56,500 | 2,966 |
Malla plana RG2 | 0.02 | 5,350 | 107 |
Malla RGU 80 | 0.025 | 6,500 | 163 |
Malla angular RG1 | 0.025 | 6,700 | 168 |
Mortero 1:4 (desperdicio 5%) x 1 m3 | 0.00275 | 473,449 | 1,302 |
Barra de acero, varilla corrugada 1/2" G-60 número 4 | 0.0129 | 31,013 | 400 |
Cuadrilla de instalaciones x 1 Hora | 0.00754 | 26,955 | 203 |
Cuadrilla de instalaciones x 1 Hora | 0.0754 | 26,955 | 2,032 |
Transporte 1 metro cúbico por 1 kilómetro m3/Km | 0.25 | 5,200 | 1,300 |
Transporte 1 tonelada x 1 kilómetro | 0.002 | 3,900 | 8 |
Muro panel doble cara x 1 m2 | 0.005 | 232,618 | 1,163 |
Muro panel doble cara x 1 m2 | 0.005 | 232,618 | 1,163 |
Muro panel doble cara x 1 m2 | 0.0025 | 232,618 | 582 |
Muro panel doble cara x 1 m2 | 0.00032 | 232,618 | 74 |
Valor Adicional: | 11,631 |
Descripción | Cantidad | Valor Unitario | Valor Total |
Muro panel doble cara x 1 m2 | 0.0064 | 232,618 | 1,489 |
Sistema, Panel x 1 m2 x 0.04 m | 0.00672 | 56,500 | 380 |
Malla plana RG2 | 0.00256 | 5,350 | 14 |
Malla RGU 80 | 0.0032 | 6,500 | 21 |
Malla angular RG1 | 0.0032 | 6,700 | 21 |
Mortero 1:4 (desperdicio 5%) x 1 m3 | 0.000352 | 473,449 | 167 |
Barra de acero, varilla corrugada 1/2" G-60 número 4 | 0.0016512 | 31,013 | 51 |
Cuadrilla de instalaciones x 1 Hora | 0.00096512 | 26,955 | 26 |
Cuadrilla de instalaciones x 1 Hora | 0.0096512 | 26,955 | 260 |
Transporte 1 metro cúbico por 1 kilómetro m3/Km | 0.032 | 5,200 | 166 |
Transporte 1 tonelada x 1 kilómetro | 0.000256 | 3,900 | 1 |
Muro panel doble cara x 1 m2 | 0.00064 | 232,618 | 149 |
Muro panel doble cara x 1 m2 | 0.00064 | 232,618 | 149 |
Muro panel doble cara x 1 m2 | 0.00032 | 232,618 | 74 |
Muro panel doble cara x 1 m2 | 4.096E-5 | 232,618 | 10 |
Valor Adicional: | 1,489 |
| $90,300 |
| $104,000 |
| $64,300 |
| $103,612 |
Descripción | Cantidad | Valor Unitario | Valor Total |
Transporte 1 metro cúbico por 1 kilómetro m3/Km | 4.5 | 5,200 | 23,400 |
Salario mínimo mensual vigente, base | 0.018 | 1,300,000 | 23,400 |
Transporte 1 tonelada x 1 kilómetro | 0.04 | 3,900 | 156 |
Salario mínimo mensual vigente, base | 0.00012 | 1,300,000 | 156 |
Valor Adicional: | 23,556 |
| $50,000 |
| $150,900 |
| $132,000 |
| $35,400 |
| $1,850,000 |
| $83,750 |
| $50,000 |
| $79,900 |
| $33,100 |
| $234,000 |
| $82,850 |
| $118,600 |
| $779,000 |
| $342,450 |
| $178,500 |
| $145,500 |
| $74,000 |
| $42,250 |
| $104,000 |
| $39,300 |
| $50,500 |
| $208,000 |
| $43,950 |
| $158,100 |
| $497,000 |
| $88,600 |
| $57,150 |
| $72,400 |
| $59,700 |
| $7,650,000 |
| $120,000 |
| $25,000 |
| $309,200 |
| $1,696,200 |
| $61,550 |
| $82,600 |
| $2,625,000 |
| $47,572,000 |
| $5,350 |
| $1,469,000 |
| $29,950 |
| $325,000 |
| $50,500 |
| $269,000 |
| $73,200 |
| $1,550,000 |
| $113,000 |
| $409,500 |
| $80,000 |
| $447,000 |
| $73,200 |
| $497,000 |
| $664,500 |
| $11,001 |
| $90,300 |
| $0 |
| $6,550,000 |
| $58,000 |
| $97,250 |
| $1,895,000 |
| $336,000 |
| $55,000 |
| $256,000 |
| $34,500 |
| $84,000 |
| $104,000 |
| $77,000 |
| $138,000 |
| $90,700 |
| $380,000 |
| $89,900 |
| $28,450 |
| $5,561,000 |
| $375,000 |
| $395,000 |
| $5,655,500 |
| $550,000 |
| $3,534,050 |
| $139,700 |
| $87,000 |
| $0 |
| $99,300 |
| $478,900 |
| $31,200 |
| $3,572,000 |
| $2,650,000 |
| $65,450 |
| $120,000 |
| $99,900 |
| $260,000 |
| $182,832,000 |
| $563,839 |
Descripción | Cantidad | Valor Unitario | Valor Total |
Arena lavada de río 1 m3 | 0.6 | 95,019 | 57,011 |
Arena lavada de río 6 m3 | 0.10002 | 570,000 | 57,011 |
Cemento 1 Kg | 420 | 798 | 335,160 |
Cemento, bulto de 50 Kg | 8.4 | 39,900 | 335,160 |
Triturado de 3/4" x 1 m3 | 0.6 | 150,500 | 90,300 |
Grava 3/4" x 6 m3 | 0.100000002 | 903,000 | 90,300 |
Valor Adicional: | 482,471 |
Descripción | Cantidad | Valor Unitario | Valor Total |
Cuadrilla 7 (8 obreros) x jornal | 0.125 | 578,347 | 72,293 |
Salario mínimo mensual vigente, incluyendo complementos | 0.0333375 | 2,168,530 | 72,293 |
Oficial de construcción x hora | 0.125 | 15,397 | 1,925 |
Salario mínimo mensual vigente, incluyendo complementos | 0.0008875 | 2,168,530 | 1,925 |
Valor Adicional: | 74,218 |
| $3,946,500 |
| $49,900 |
| $650,000 |
| $2,990,000 |
| $151,550 |
| $1 |
| $45,800 |
| $29,400 |
| $31,600 |
| $63,200 |
| $38,450 |
| $617,005 |
| $29,400 |
| $28,000 |
| $374,750 |
| $4,147,000 |
Descripción | Cantidad | Valor Unitario | Valor Total |
Perforación mecánica en suelo granular, incluye ensayos de clasificación metro a metro | 3 | 650,000 | 1,950,000 |
Salario mínimo mensual vigente, base | 1.5 | 1,300,000 | 1,950,000 |
Valor Adicional: | 1,950,000 |
Descripción | Cantidad | Valor Unitario | Valor Total |
Informe Geotécnico y recomendaciones de construcción | 1 | 1,950,000 | 1,950,000 |
Salario mínimo mensual vigente, base | 1.5 | 1,300,000 | 1,950,000 |
Valor Adicional: | 1,950,000 |
| $97,500 |
| $905,000 |
| $47,000 |
| $338,250 |
| $235,200 |
| $30,200 |
| $29,400 |
| $29,400 |
| $1,950,000 |
| $2,340 |
| $88,850 |
| $45,750 |
| $39,900 |
| $52,900 |
| $35,450 |
| $271,800 |
| $725,000 |
| $112,970 |
| $178,966 |
Descripción | Cantidad | Valor Unitario | Valor Total |
Agua para la obra 1 litro | 3.5 | 36 | 127 |
Salario mínimo mensual vigente, base | 9.8E-5 | 1,300,000 | 127 |
Pegacor max, 25 Kg, porcelanato | 0.25 | 85,500 | 21,375 |
Porcelanato sellado Beige x 1 m2 | 1 | 135,900 | 135,900 |
Valor Adicional: | 157,402 |
| $62,000 |
| $79,900,000 |
| $268,000 |
| $28,200 |
| $75,000 |
| $5,239,000 |
| $23,946 |
Descripción | Cantidad | Valor Unitario | Valor Total |
Agua para la obra 1 litro | 1.5 | 36 | 55 |
Salario mínimo mensual vigente, base | 4.2E-5 | 1,300,000 | 55 |
Arena lavada de río 1 m3 | 0.015 | 95,019 | 1,425 |
Arena lavada de río 6 m3 | 0.0025005 | 570,000 | 1,425 |
Pegacor max, 25 Kg, porcelanato | 0.025 | 85,500 | 2,138 |
Porcelanato sellado Beige x 1 m2 | 0.1 | 135,900 | 13,590 |
Valor Adicional: | 17,207 |
| $58,500 |
| $4,750,000 |
Los productos marcados con *** no estan disponibles en cantidad que quiere.
De todas formas, puede comprar los que hay disponibles y el resto se lo enviamos mas tarde o esperar a que el stock este nuevamente disponible.