| $402,550 |
| $0 |
| $21,100 |
| $45,500 |
| $199,450 |
| $629,400 |
| $102,100 |
| $78,700 |
| $32,900 |
| $63,100 |
| $168,900 |
| $336,000 |
| $654,000 |
| $418,000 |
| $55,500 |
| $259,000 |
| $42,250 |
| $43,400 |
| $121,250 |
| $28,600 |
| $28,850 |
| $833,700 |
| $32,050 |
| $20,900 |
| $34,509 |
| $91,000 |
| $24,100 |
| $14,000 |
| $30,200 |
| $25,000 |
| $4,549,545 |
Descripción | Cantidad | Valor Unitario | Valor Total |
Salario diario vigente | 105 | 43,329 | 4,549,545 |
Salario mínimo mensual vigente, base | 3.49965 | 1,300,000 | 4,549,545 |
Valor Adicional: | 4,549,545 |
| $89,900 |
| $0 |
| $49,000 |
| $16,000 |
| $73,950 |
| $230,500 |
| $2,700,000 |
| $65,650 |
| $182,000 |
| $6,760 |
| $36,450 |
| $11,000 |
| $31,200 |
| $73,800 |
| $52,900 |
| $1,100,000 |
| $681,500 |
| $440,000 |
| $98,700 |
| $28,597 |
| $38,950 |
| $90,000 |
| $154,000 |
| $70,000 |
| $296,000 |
| $458,953 |
Descripción | Cantidad | Valor Unitario | Valor Total |
Bisagras de 3" en niquel | 0.76 | 27,250 | 20,710 |
Cuadrilla de carpintería por hora | 10.31 | 38,130 | 393,115 |
Salario diario vigente | 9.0728 | 43,329 | 393,115 |
Pegante colbón 1 galón | 0.25 | 73,000 | 18,250 |
| 0.15 | 0 | 0 |
Tornillo autoperforante de 8 x 5/8" avellanado madera y aglomerados cobrizado BOLSA 100 unidades | 0.05 | 27,950 | 1,398 |
triplex otobo 4 mm | 0.52 | 49,000 | 25,480 |
Valor Adicional: | 458,953 |
| $58,000 |
| $17,000 |
| $30,900 |
| $150,000 |
| $0 |
| $395,000 |
| $197,850 |
| $88,850 |
| $221,150 |
| $52,900 |
| $28,450 |
| $550,000 |
| $20,280 |
| $59,700 |
| $35,400 |
| $34,500 |
| $293,000 |
| $50,000 |
| $45,750 |
| $33,100 |
| $26,550 |
| $0 |
| $397,750 |
| $34,250 |
| $95,550 |
| $98,700 |
| $120,000 |
| $48,200 |
| $27,400 |
| $1,426,150 |
| $11,559,100 |
| $64,994 |
| $1,350,000 |
| $140,000 |
| $1,259,412 |
| $43,600 |
| $1,999,950 |
| $190,000 |
| $87,000 |
| $29,000 |
| $374,750 |
| $321,000 |
| $234,550 |
| $54,600 |
| $246,100 |
| $114,000 |
| $41,400 |
| $38,450 |
| $381,150 |
| $95,650 |
| $338,250 |
| $1,699,999 |
| $3,900,000 |
| $374,500 |
| $94,000 |
| $431,000 |
| $54,650 |
| $1,872,400 |
| $63,000 |
| $114,700 |
| $58,492 |
| $30,600 |
| $52,000,000 |
| $1,235,000 |
| $73,950 |
| $490,000 |
| $120,000 |
| $1,350,000 |
| $52,900 |
| $31,750 |
| $294,970 |
| $110,200 |
| $79,800 |
| $158,000 |
| $91,750 |
| $31,950 |
| $88,900 |
| $102,700 |
| $35,650 |
| $97,500 |
| $1,934,160 |
Descripción | Cantidad | Valor Unitario | Valor Total |
Edificio nuevo con 10 plantas y 8165 m2 presupuesto de construcción | 0.00014968019 | 12,921,951,720 | 1,934,160 |
Terreno, predio, lote precio por 1m2 | 0.374200475 | 1,000,000 | 374,200 |
Levantamiento topográfico hasta 1,000 m2 | 0.00029936038 | 2,600,000 | 778 |
Replanteo Arquitectónico X 1 m2 | 1.22213875135 | 10,038 | 12,267 |
Diseño arquitectónico de edificios x 1 m2 | 1.22213875135 | 14,000 | 17,110 |
Estudio de suelos y geotecnia desde | 0.00059872076 | 4,147,000 | 2,483 |
Diseño estructural y memoria de cálculo para un edificio, precio x 1 m2 | 1.22213875135 | 10,400 | 12,710 |
Diseño hidráulico, sanitario y de aguas lluvias de edificio x 1 m2, Memorias de cálculo hidrosanitario, servicio | 1.22213875135 | 13,520 | 16,523 |
Diseño eléctrico y memorias de cálculo para casa o edificio por metro cuadrado | 1.22213875135 | 16,000 | 19,554 |
Excavación mecánica en conglomerado x 1 m3 | 1.09925131536 | 4,551 | 5,003 |
Piloteadora, alquiler por Hora | 0.0119744152 | 390,000 | 4,670 |
Acero G-60 x 1 Kg | 61.43383910246 | 5,200 | 319,456 |
Concreto (3000 psi) 20.7 MPa x 1 m3, mezclado en obra | 0.31896848489 | 533,055 | 170,028 |
Zapata en concreto para cimentación de resistencia 3000 psi o 20.7 Mpa x 1 m3 | 0.04984350327 | 858,441 | 42,788 |
Steel deck metaldeck grado 40 | 0.24442775027 | 451,000 | 110,237 |
Kit Mueble para baño + lavamanos | 0.0179616228 | 484,450 | 8,702 |
Punto agua fria PVC 1/2" | 0.1077697368 | 44,047 | 4,747 |
Tubo 1" x 6 m RDE 13.5 | 0.089808114 | 63,000 | 5,658 |
Sanitario suministro e instalación | 0.0179616228 | 1,077,612 | 19,356 |
Punto desagüe sanitario pvc 4" | 0.089808114 | 68,312 | 6,135 |
Caja de inspección y distribución | 0.0239488304 | 207,000 | 4,957 |
Tubería PVC sanitaria 4" | 0.059872076 | 156,100 | 9,346 |
Tomacorriente Doble P/Tierra Con Tapa. Suministro e instalación | 0.0059872076 | 23,113 | 138 |
Interruptor sencillo cuatro vías. Suministro e instalación | 0.1975778508 | 23,313 | 4,606 |
Panel de 80W para sistema de energía solar | 0.0239488304 | 920,900 | 22,054 |
Inversor de voltaje 300W | 0.0059872076 | 297,050 | 1,779 |
Caja de control sistema de energía solar | 0.0059872076 | 1,018,750 | 6,099 |
Batería estacionaria 90 Amperios para sistema energía solar | 0.0239488304 | 731,600 | 17,521 |
Tablero trifásico con puerta de 24 circuitos | 0.0059872076 | 321,000 | 1,922 |
Alambre de cobre aislado THHN No.10, Rollo de 100 m | 0.0239488304 | 395,000 | 9,460 |
Muro drywall doble cara x 1 m2 | 0.7753433842 | 153,842 | 119,280 |
Porcelanato sellado Beige suministro e instalación x 1 m2 | 0.778336988 | 178,966 | 139,296 |
Ascensor 8 personas | 0.00029936038 | 99,900,000 | 29,906 |
Pintura interior vinilo sobre estuco 3 manos x 1 m2 | 1.511769919 | 12,828 | 19,393 |
Geomembrana Instalación x 1 m2 | 0.44904057 | 13,477 | 6,052 |
Cepillera Attica | 0.014968019 | 28,850 | 432 |
Espejo de 2mm de espesor *1 m2 | 0.029936038 | 93,700 | 2,805 |
Argolla toalla attica | 0.014968019 | 36,250 | 543 |
Vidrio incoloro de 4 mm de espesor, suministro e instalación x 1 m2 | 1.8934544035 | 141,747 | 268,391 |
Aguacate, Suministro y siembra de 1 (una) plántula | 0.0014968019 | 140,813 | 211 |
Administración | 47021.13360736 | 1 | 47,021 |
Imprevistos | 23521.34377736 | 1 | 23,521 |
Utilidad | 47021.13360736 | 1 | 47,021 |
Valor Adicional: | 1,934,160 |
| $310,900 |
| $45,000 |
| $50,000 |
| $220,400 |
| $105,300 |
| $88,900 |
| $65,300 |
| $87,000 |
| $50,000 |
| $68,150 |
| $84,500 |
| $32,950 |
| $24,800 |
| $22,750 |
| $4,810,000 |
| $50,050 |
| $123,500,000 |
| $3,500,000 |
| $124,000 |
| $31,850 |
| $8,000,000 |
| $27,250 |
| $28,400 |
| $43,350 |
| $212,750 |
| $143,000 |
| $29,700 |
| $457,000 |
| $32,950 |
| $35,500 |
| $465,000,000 |
| $1,527,450 |
| $56,900 |
| $110,900 |
| $229,900 |
| $249,300 |
| $186,500 |
| $4,551 |
| $49,900 |
| $45,550 |
| $49,000 |
| $49,900 |
| $97,500 |
| $34,500 |
| $105,300 |
| $143,000 |
Los productos marcados con *** no estan disponibles en cantidad que quiere.
De todas formas, puede comprar los que hay disponibles y el resto se lo enviamos mas tarde o esperar a que el stock este nuevamente disponible.