| $300,000 |
| $41,200 |
| $390,000 |
| $49,000 |
| $25,000 |
| $85,900 |
| $50,000 |
| $16,550 |
| $294,970 |
| $76,000 |
| $30,000 |
| $800,000 |
| $2,535,000 |
| $149,000 |
| $57,150 |
| $87,000 |
| $380,000 |
| $120,000 |
| $78,000 |
| $0 |
| $10,400 |
| $3,572,000 |
| $11,001 |
| $195,000 |
| $104,000 |
| $2,625,000 |
| $79,900 |
| $156,000 |
| $0 |
| $5,043 |
| $1,235,000 |
| $50,000 |
| $1,287,000 |
| $77,000 |
| $39,300 |
| $111,800 |
| $19,990,000 |
| $3,900,000 |
| $195,000 |
| $29,550 |
| $34,500 |
| $2,168,000 |
| $275,900 |
| $128,550 |
| $50,500 |
| $6,760 |
| $77,250 |
| $5,500 |
| $104,000 |
| $1,835,450 |
| $13,520 |
Descripción | Cantidad | Valor Unitario | Valor Total |
Diseño hidráulico de edificio x 1 m2 | 1 | 6,760 | 6,760 |
Salario mínimo mensual vigente, base | 0.0052 | 1,300,000 | 6,760 |
Diseño sanitario de edificio x 1 m2, servicio | 1 | 6,760 | 6,760 |
Salario mínimo mensual vigente, base | 0.0052 | 1,300,000 | 6,760 |
Valor Adicional: | 13,520 |
| $128,550 |
| $88,600 |
| $114,150 |
| $81,900 |
| $597,000 |
| $81,350 |
| $546,950 |
| $380,000 |
| $29,950 |
| $10,140 |
| $82,700 |
| $97,500 |
| $32,150 |
| $76,700 |
| $217,450 |
| $416,000 |
| $534,000 |
| $12,843,900 |
| $78,500 |
| $491,000 |
| $18,850,900 |
| $47,500 |
| $37,560 |
| $697,600 |
| $360,000 |
| $10,000,000 |
| $127,900 |
| $70,350 |
| $2,369,150 |
| $86,200 |
| $425,700 |
| $38,200 |
| $146,450 |
| $81,900 |
| $149,100 |
| $100,000 |
| $50,900 |
| $325,000 |
| $1 |
| $40,000 |
| $25,150 |
| $53,600 |
| $64,700 |
| $104,000 |
| $55,150 |
| $36,205 |
| $34,150 |
| $24,150 |
| $97,500 |
| $36,250 |
| $50,000 |
| $179,794 |
| $44,850 |
| $72,050 |
| $104,000 |
| $25,150 |
| $55,500 |
| $309,200 |
| $104,000 |
| $104,000 |
| $40,000 |
| $97,500 |
| $104,000 |
| $30,000 |
| $26,777 |
| $37,600 |
| $58,550 |
| $52,000 |
| $202,500 |
| $650,000 |
| $55,590 |
Descripción | Cantidad | Valor Unitario | Valor Total |
Mortero 1:4 (desperdicio 5%) x 1 m3 | 0.01 | 473,449 | 4,734 |
Arena lavada de río 1 m3 | 0.0128 | 95,019 | 1,216 |
Cemento 1 Kg | 3.82 | 798 | 3,048 |
Agua para la obra 1 litro | 2.4 | 36 | 87 |
Ayudante de construcción x 1 hora | 0.002 | 9,108 | 18 |
Ayudante de construcción x 1 hora | 0.04 | 9,108 | 364 |
Bloque número 5 | 13.27 | 1,950 | 25,877 |
Valor Adicional: | 30,611 |
Descripción | Cantidad | Valor Unitario | Valor Total |
Transporte 1 metro cúbico por 1 kilómetro m3/Km | 0.3675 | 5,200 | 1,911 |
Salario mínimo mensual vigente, base | 0.00147 | 1,300,000 | 1,911 |
Transporte 1 tonelada x 1 kilómetro | 0.04 | 3,900 | 156 |
Salario mínimo mensual vigente, base | 0.00012 | 1,300,000 | 156 |
Valor Adicional: | 2,067 |
| $650,000 |
| $91,000 |