| $92,000 |
| $81,900 |
| $97,500 |
| $102,700 |
| $93,000 |
| $33,000 |
| $104,000 |
| $143,000 |
| $97,500 |
| $2,731,950 |
| $28,600,000 |
| $0 |
| $32,100 |
| $35,777,000 |
| $310,400 |
| $43,150 |
| $91,000 |
| $199,450 |
| $3,750,000 |
| $111,800 |
| $458,953 |
Descripción | Cantidad | Valor Unitario | Valor Total |
Bisagras de 3" en niquel | 0.76 | 27,250 | 20,710 |
Cuadrilla de carpintería por hora | 10.31 | 38,130 | 393,115 |
Salario diario vigente | 9.0728 | 43,329 | 393,115 |
Pegante colbón 1 galón | 0.25 | 73,000 | 18,250 |
| 0.15 | 0 | 0 |
Tornillo autoperforante de 8 x 5/8" avellanado madera y aglomerados cobrizado BOLSA 100 unidades | 0.05 | 27,950 | 1,398 |
triplex otobo 4 mm | 0.52 | 49,000 | 25,480 |
Valor Adicional: | 458,953 |
| $156,000 |
| $2,713,300 |
| $36,300 |
| $1,696,200 |
| $2,700,000 |
| $55,350 |
| $34,250 |
| $195,000 |
| $5,043 |
| $40,250 |
| $54,750 |
| $57,900 |
| $27,016 |
Descripción | Cantidad | Valor Unitario | Valor Total |
Transporte 1 metro cúbico por 1 kilómetro m3/Km | 0.4 | 5,200 | 2,080 |
Salario mínimo mensual vigente, base | 0.0016 | 1,300,000 | 2,080 |
Transporte 1 tonelada x 1 kilómetro | 0.4 | 3,900 | 1,560 |
Salario mínimo mensual vigente, base | 0.0012 | 1,300,000 | 1,560 |
Valor Adicional: | 3,640 |
| $41,800 |
| $152,350 |
| $1,287,000 |
| $143,200 |
| $233,550 |
| $6,760 |
| $14,100 |
| $63,500 |
| $97,250 |
| $49,500 |
| $87,850 |
| $208,000 |
| $0 |
| $0 |
| $105,650 |
| $6,760 |
| $23,550 |
| $779,000 |
| $100,000 |
| $78,500 |
| $48,550 |
| $97,000 |
| $400,000 |
| $232,256 |
| $91,000 |
| $3,534,050 |
| $23,900 |
| $14,000 |
| $145,950 |
| $25,400 |
| $455,000 |
| $811,710 |
| $150,000 |
| $4,549,545 |
Descripción | Cantidad | Valor Unitario | Valor Total |
Salario diario vigente | 105 | 43,329 | 4,549,545 |
Salario mínimo mensual vigente, base | 3.49965 | 1,300,000 | 4,549,545 |
Valor Adicional: | 4,549,545 |
| $97,500 |
| $194,000,000 |
| $64,994 |
| $31,350 |
| $86,658 |
| $1,500 |
| $86,658 |
| $31,013 |
Descripción | Cantidad | Valor Unitario | Valor Total |
Acero G-60 x 1 Kg | 5.964 | 5,200 | 31,013 |
Valor Adicional: | 31,013 |
| $86,658 |
| $86,658 |
| $87,900 |
| $5,350 |
| $1,300,000 |