| $30,000 |
| $26,550 |
| $135,750 |
| $25,000 |
| $400,000 |
| $33,100 |
| $43,350 |
| $97,500 |
| $78,000 |
| $339,872 |
| $34,250 |
| $110,200 |
| $663,000 |
| $35,500 |
| $13,000 |
| $2,422,700 |
| $5,200 |
| $13,000 |
| $247,000 |
| $68,150 |
| $299,000 |
| $70,000 |
| $26,450 |
| $157,000 |
| $204,460 |
| $12,507,952 |
Descripción | Cantidad | Valor Unitario | Valor Total |
Sikaguard 68 Blanco Brillante | 2 | 699,000 | 1,398,000 |
Sikaplan®-12 NTR | 2 | 2,990,000 | 5,980,000 |
Sikatop - Seal 107 20 kilos | 6 | 184,900 | 1,109,400 |
Geotextil no tejido NT-1800 | 0.2 | 2,422,700 | 484,540 |
Valor Adicional: | 8,971,940 |
Descripción | Cantidad | Valor Unitario | Valor Total |
Administración | 940000 | 1 | 940,000 |
Valor Adicional: | 940,000 |
Descripción | Cantidad | Valor Unitario | Valor Total |
Imprevistos | 940000 | 1 | 940,000 |
Valor Adicional: | 940,000 |
Descripción | Cantidad | Valor Unitario | Valor Total |
Utilidad | 470000 | 1 | 470,000 |
Valor Adicional: | 470,000 |
| $30,700 |
| $152,048 |
| $84,500 |
| $699,000 |
| $78,000 |
| $21,060,000 |
| $44,047 |
Descripción | Cantidad | Valor Unitario | Valor Total |
Adaptador PVC macho roscado presión de 1/2" x 10 unidades | 0.2 | 20,300 | 4,060 |
Cinta de teflón de 1/2" x 8 m PTFE THREAD, caja de 10 unidades | 0.05 | 30,700 | 1,535 |
Codo PVC 90° presión de 1/2" x 10 unidades | 0.1 | 45,000 | 4,500 |
Soldadura para PVC 1/4 de galón | 0.04 | 53,500 | 2,140 |
Tubo liso presión 1/2" RDE 9, 3 m, 8 unidades | 0.015 | 77,000 | 1,155 |
Valor Adicional: | 13,390 |
| $97,500 |
| $550,000 |
| $36,250 |
| $199,450 |
| $629,400 |
| $93,700 |
| $25,500 |
| $35,700 |
| $75,000 |
| $141,747 |
Descripción | Cantidad | Valor Unitario | Valor Total |
Transporte 1 metro cúbico por 1 kilómetro m3/Km | 0.3675 | 5,200 | 1,911 |
Salario mínimo mensual vigente, base | 0.00147 | 1,300,000 | 1,911 |
Transporte 1 tonelada x 1 kilómetro | 0.04 | 3,900 | 156 |
Salario mínimo mensual vigente, base | 0.00012 | 1,300,000 | 156 |
Valor Adicional: | 2,067 |
| $39,050 |
| $81,500 |
| $46,000 |
| $736,500 |
| $149,900 |
| $50,700 |
| $34,509 |
| $60,747 |
Descripción | Cantidad | Valor Unitario | Valor Total |
Transporte 1 metro cúbico por 1 kilómetro m3/Km | 0.3675 | 5,200 | 1,911 |
Salario mínimo mensual vigente, base | 0.00147 | 1,300,000 | 1,911 |
Transporte 1 tonelada x 1 kilómetro | 0.04 | 3,900 | 156 |
Salario mínimo mensual vigente, base | 0.00012 | 1,300,000 | 156 |
Valor Adicional: | 2,067 |
| $0 |
| $520,000 |
| $0 |
| $654,000 |
| $149,000 |
| $299,000 |
| $104,000 |
| $833,700 |