| $1,070,000 |
| $350,150 |
| $74,000 |
| $364,000 |
| $50,000 |
| $371,000 |
| $73,650 |
| $210,000 |
| $325,000 |
| $78,500 |
| $42,250 |
| $195,000 |
| $3,800,000 |
| $1,179,880 |
| $116,600 |
| $260,000 |
| $47,000 |
| $50,500 |
| $1,800 |
| $12,828 |
Descripción | Cantidad | Valor Unitario | Valor Total |
Transporte 1 metro cúbico por 1 kilómetro m3/Km | 0.2 | 5,200 | 1,040 |
Salario mínimo mensual vigente, base | 0.0008 | 1,300,000 | 1,040 |
Transporte 1 tonelada x 1 kilómetro | 0.04 | 3,900 | 156 |
Salario mínimo mensual vigente, base | 0.00012 | 1,300,000 | 156 |
Valor Adicional: | 1,196 |
| $7,650,000 |
| $119,000 |
| $1,418,000 |
| $5,561,000 |
| $37,700 |
| $124,020 |
Descripción | Cantidad | Valor Unitario | Valor Total |
Acero G-60 x 1 Kg | 23.85 | 5,200 | 124,020 |
Valor Adicional: | 124,020 |
| $167,000 |
| $43,400 |
| $65,450 |
| $3,946,500 |
| $190,038 |
| $930,000,000 |
| $132,000 |
| $153,300 |
| $83,200 |
| $664,500 |
| $145,500 |
| $165,750 |
| $33,400 |
| $48,500 |
| $40,079 |
| $292,000 |
| $58,000 |
| $55,000 |
| $57,750 |
| $130,000 |
| $240,000 |
| $6,550,000 |
| $208,000 |
| $87,000 |
| $127,900 |
| $90,700 |
| $49,300 |
| $35,650 |
| $40,450 |
| $87,000 |
| $73,950 |
| $296,000 |
| $91,900 |
| $2,915,000 |
| $4,420,000 |
| $75,500 |
| $374,500 |
| $3,915,000 |
| $1,427,500 |
| $2,503,200 |
| $4,845,400 |
| $208,000 |
| $45,750 |
| $34,250 |
| $49,900 |
| $4,443,150 |
| $1,200,000 |
| $2,855,000 |
| $104,000 |
| $256,000 |
| $80,000 |
| $77,000 |
| $445,300 |
| $73,000 |
| $404,000 |
| $88,900 |
| $584,000 |
| $6,845 |
| $49,000 |
| $197,850 |
| $29,700 |
| $386,000 |
| $65,650 |
| $78,000 |
| $990,000 |
| $84,500 |
| $3,990,000 |
| $29,550 |
| $221,150 |
| $28,400 |
| $31,250 |
| $93,000 |
| $13,900 |
| $935,000 |
| $13,270,000 |
| $25,650 |
| $146,000 |
| $32,950 |
| $58,730 |
Descripción | Cantidad | Valor Unitario | Valor Total |
Canaleta 60 mm x 40 mm y 2 m de longitud | 0.5 | 42,500 | 21,250 |
Anclaje, chazo plástico 1/4" x 1 1/4" con tornillo, 1000 unidades | 0.0003 | 145,950 | 44 |
Cuadrilla de cableado estructurado x 1 hora | 0.54 | 43,329 | 23,398 |
Salario diario vigente | 0.54 | 43,329 | 23,398 |
Cuadrilla de cableado estructurado x 1 hora | 0.054 | 43,329 | 2,340 |
Salario diario vigente | 0.054 | 43,329 | 2,340 |
Cuadrilla de cableado estructurado x 1 hora | 0.27 | 43,329 | 11,699 |
Salario diario vigente | 0.27 | 43,329 | 11,699 |
Valor Adicional: | 58,730 |
| $46,650 |
| $2,535,000 |
| $48,200 |
| $246,100 |
| $43,700 |
| $121,400 |
| $45,250 |
| $42,500 |
| $241,000 |
| $5,185 |
| $35,000 |
| $23,500 |
| $24,100 |
| $251,100 |
| $30,200 |
| $174,200 |
| $88,900 |
| $411,500 |
| $40,600 |
| $29,700 |
| $4,760,500 |
| $49,900 |
| $3,499,000 |
| $49,050 |
| $39,600 |
| $110,063,000 |
| $110,900 |
| $35,500 |
| $68,150 |
| $76,000 |
| $35,450 |
| $67,050 |
| $261,350 |
| $295,000 |
| $26,450 |
| $95,000 |
| $4,551 |
| $57,950 |
| $87,000 |
| $576,000 |
| $30,600 |
| $176,200 |
| $400,000 |
| $589,139 |
Descripción | Cantidad | Valor Unitario | Valor Total |
Arena lavada de río 1 m3 | 0.588 | 95,019 | 55,871 |
Arena lavada de río 6 m3 | 0.0980196 | 570,000 | 55,871 |
Cemento 1 Kg | 367.5 | 798 | 293,265 |
Cemento, bulto de 50 Kg | 7.35 | 39,900 | 293,265 |
Triturado de 3/4" x 1 m3 | 0.882 | 150,500 | 132,741 |
Grava 3/4" x 6 m3 | 0.14700000294 | 903,000 | 132,741 |
Agua para la obra 1 litro | 199.5 | 36 | 7,262 |
Salario mínimo mensual vigente, base | 0.005586 | 1,300,000 | 7,262 |
Valor Adicional: | 489,139 |
| $106,550 |
| $45,550 |
| $37,950 |
| $97,500 |
| $68,312 |
Descripción | Cantidad | Valor Unitario | Valor Total |
Codo 90 x 4" cxc sanitaria Pavco caja de 6 unidades | 0.17 | 78,000 | 13,260 |
Cuadrilla de albañileria x 1 Hora | 2 | 24,504 | 49,009 |
Oficial de construcción x hora | 2 | 15,397 | 30,793 |
Ayudante de construcción x 1 hora | 2 | 9,108 | 18,216 |
Limpiador para PVC 1/4 de galón | 0.0376 | 99,000 | 3,722 |
Soldadura para PVC DE 1/4 de Galón | 0.0313 | 74,150 | 2,321 |
Vinilo tipo 2 Vinilux | 0 | 199,700 | 0 |
Valor Adicional: | 68,312 |
| $98,250 |
| $63,200 |
| $43,350 |
| $228,000 |
| $1,952,000 |
| $104,000 |
| $91,000 |
| $1,066,110 |
Descripción | Cantidad | Valor Unitario | Valor Total |
Arena lavada de río 1 m3 | 1.176 | 95,019 | 111,742 |
Arena lavada de río 6 m3 | 0.1960392 | 570,000 | 111,742 |
Cemento 1 Kg | 735 | 798 | 586,530 |
Cemento, bulto de 50 Kg | 14.7 | 39,900 | 586,530 |
Triturado de 3/4" x 1 m3 | 1.764 | 150,500 | 265,482 |
Grava 3/4" x 6 m3 | 0.29400000588 | 903,000 | 265,482 |
Agua para la obra 1 litro | 399 | 36 | 14,524 |
Salario mínimo mensual vigente, base | 0.011172 | 1,300,000 | 14,524 |
Valor Adicional: | 978,278 |
| $108,900 |
| $456,000 |
| $36,500 |
| $23,113 |
| $28,450 |
| $87,000 |
| $31,200 |
| $36,500 |
| $33,100 |
| $85,900 |
| $29,450 |
| $110,200 |
| $50,000 |
| $23,313 |
| $72,150 |
| $47,400 |
| $781,000 |
| $3,400,000 |
| $0 |
| $50,450 |
| $268,700 |
| $35,400 |
| $33,400 |
| $1,447,300 |
| $33,000 |
| $47,400 |
| $68,550 |
| $30,000 |
| $55,550 |
| $73,800 |
| $53,400 |
| $28,450 |
| $59,700 |
| $83,900 |
| $126,000 |
| $175,850 |
| $38,350 |
| $91,450 |
| $34,500 |
| $112,600 |
| $98,250 |
| $102,500 |
| $33,450 |
| $28,000 |
| $49,000 |
| $537,400 |
| $25,000 |
| $458,953 |
Descripción | Cantidad | Valor Unitario | Valor Total |
Bisagras de 3" en niquel | 0.76 | 27,250 | 20,710 |
Cuadrilla de carpintería por hora | 10.31 | 38,130 | 393,115 |
Salario diario vigente | 9.0728 | 43,329 | 393,115 |
Pegante colbón 1 galón | 0.25 | 73,000 | 18,250 |
| 0.15 | 0 | 0 |
Tornillo autoperforante de 8 x 5/8" avellanado madera y aglomerados cobrizado BOLSA 100 unidades | 0.05 | 27,950 | 1,398 |
triplex otobo 4 mm | 0.52 | 49,000 | 25,480 |
Valor Adicional: | 458,953 |
| $35,900 |
| $29,300 |
| $94,500 |
| $41,400 |
| $35,050 |
| $257,000 |
| $50,000 |
| $374,750 |
| $45,300 |
| $195,290 |
| $54,650 |
| $22,700 |
| $24,800 |
| $94,000 |
| $43,600 |
| $25,750 |
| $91,750 |
| $777,400 |
| $12,507,952 |
Descripción | Cantidad | Valor Unitario | Valor Total |
Sikaguard 68 Blanco Brillante | 2 | 699,000 | 1,398,000 |
Sikaplan®-12 NTR | 2 | 2,990,000 | 5,980,000 |
Sikatop - Seal 107 20 kilos | 6 | 184,900 | 1,109,400 |
Geotextil no tejido NT-1800 | 0.2 | 2,422,700 | 484,540 |
Valor Adicional: | 8,971,940 |
Descripción | Cantidad | Valor Unitario | Valor Total |
Administración | 940000 | 1 | 940,000 |
Valor Adicional: | 940,000 |
Descripción | Cantidad | Valor Unitario | Valor Total |
Imprevistos | 940000 | 1 | 940,000 |
Valor Adicional: | 940,000 |
Descripción | Cantidad | Valor Unitario | Valor Total |
Utilidad | 470000 | 1 | 470,000 |
Valor Adicional: | 470,000 |
| $151,550 |
| $135,750 |
| $38,450 |
| $220,400 |
| $5,200 |
| $194,900 |
| $2,010,375,000 |
Descripción | Cantidad | Valor Unitario | Valor Total |
Diseño de pavimento por unidad homogénea de diseño, según cbr y tránsito | 3 | 3,900,000 | 11,700,000 |
Salario mínimo mensual vigente, base | 9 | 1,300,000 | 11,700,000 |
Valor Adicional: | 11,700,000 |
Descripción | Cantidad | Valor Unitario | Valor Total |
Subbase triturada de 2" x 1 m3 | 2100 | 125,200 | 262,920,000 |
Base granular de 1 1/2" x m3 | 2100 | 126,550 | 265,755,000 |
Asfalto 60/70 por tonelada | 700 | 2,100,000 | 1,470,000,000 |
Valor Adicional: | 1,998,675,000 |
| $55,450 |
Los productos marcados con *** no estan disponibles en cantidad que quiere.
De todas formas, puede comprar los que hay disponibles y el resto se lo enviamos mas tarde o esperar a que el stock este nuevamente disponible.