| $325,000 |
| $77,777,777 |
| $56,900 |
| $143,000 |
| $178,500 |
| $260,000 |
| $93,000 |
| $91,750 |
| $78,000 |
| $95,019 |
| $97,500 |
| $3,800,000 |
| $24,900 |
| $65,300 |
| $755,000 |
| $105,300 |
| $32,950 |
| $79,800 |
| $1,349,000 |
| $4,736,000 |
| $113,000 |
| $81,900 |
| $91,000 |
| $102,700 |
| $104,000 |
| $269,000 |
| $98,000 |
| $8,674,120 |
Descripción | Cantidad | Valor Unitario | Valor Total |
Salario mínimo mensual vigente, incluyendo complementos | 4 | 2,168,530 | 8,674,120 |
Salario mínimo mensual vigente, base | 4 | 1,300,000 | 5,200,000 |
Salario mínimo mensual vigente, base | 0.4984 | 1,300,000 | 647,920 |
Salario mínimo mensual vigente, base | 0.48 | 1,300,000 | 624,000 |
Salario mínimo mensual vigente, base | 0.34 | 1,300,000 | 442,000 |
Salario mínimo mensual vigente, base | 0.36 | 1,300,000 | 468,000 |
Salario mínimo mensual vigente, base | 0.3332 | 1,300,000 | 433,160 |
Salario mínimo mensual vigente, base | 0.04 | 1,300,000 | 52,000 |
Salario mínimo mensual vigente, base | 0.0208 | 1,300,000 | 27,040 |
Salario mínimo mensual vigente, base | 0.3332 | 1,300,000 | 433,160 |
Salario mínimo mensual vigente, base | 0.1668 | 1,300,000 | 216,840 |
Salario mínimo mensual vigente, base | 0.1 | 1,300,000 | 130,000 |
Valor Adicional: | 8,674,120 |
| $79,900 |
| $113,975,000 |
| $12,350,000 |
| $78,000 |
| $81,500 |
| $46,000 |
| $27,016 |
Descripción | Cantidad | Valor Unitario | Valor Total |
Transporte 1 metro cúbico por 1 kilómetro m3/Km | 0.4 | 5,200 | 2,080 |
Salario mínimo mensual vigente, base | 0.0016 | 1,300,000 | 2,080 |
Transporte 1 tonelada x 1 kilómetro | 0.4 | 3,900 | 1,560 |
Salario mínimo mensual vigente, base | 0.0012 | 1,300,000 | 1,560 |
Valor Adicional: | 3,640 |
| $35,700 |
| $58,550 |
| $1,300,000 |
| $40,000 |
| $82,900 |
| $49,900 |
| $1,560,000 |
| $446,000 |
| $28,250 |
| $50,700 |
| $10,400,000 |
| $980,500 |
| $12,843,900 |
| $833,700 |
| $40,150 |
| $34,500 |
| $49,700 |
| $98,000 |
| $39,000 |
| $325,000 |
| $2,168,000 |
| $186,500 |
| $654,000 |
| $260,000 |
| $830,000 |
| $259,000 |
| $54,900 |
| $25,000 |
| $35,900 |
| $13,270,000 |
| $146,875 |
| $63,310 |
| $48,550 |
| $884,910 |
| $52,950 |
| $199,450 |
| $955,000 |
| $185,000 |
| $28,850 |
| $43,000 |
| $182,000 |
| $28,200 |
| $445,300 |
| $333,000 |
| $139,848 |
Descripción | Cantidad | Valor Unitario | Valor Total |
Ladrillo Rejilla | 68 | 1,550 | 105,400 |
Mortero 1:4 (desperdicio 5%) x 1 m3 | 0.02 | 473,449 | 9,469 |
Arena lavada de río 1 m3 | 0.0256 | 95,019 | 2,432 |
Cemento 1 Kg | 7.64 | 798 | 6,097 |
Agua para la obra 1 litro | 4.8 | 36 | 175 |
Ayudante de construcción x 1 hora | 0.004 | 9,108 | 36 |
Ayudante de construcción x 1 hora | 0.08 | 9,108 | 729 |
Valor Adicional: | 114,869 |
Descripción | Cantidad | Valor Unitario | Valor Total |
Transporte 1 metro cúbico por 1 kilómetro m3/Km | 0.3675 | 5,200 | 1,911 |
Salario mínimo mensual vigente, base | 0.00147 | 1,300,000 | 1,911 |
Transporte 1 tonelada x 1 kilómetro | 0.04 | 3,900 | 156 |
Salario mínimo mensual vigente, base | 0.00012 | 1,300,000 | 156 |
Valor Adicional: | 2,067 |
| $55,450 |
| $23,350 |
| $179,000 |
| $390,000 |
| $75,000 |
| $35,050 |
| $78,000 |
| $293,000 |
| $935,000 |
| $6,845 |
| $312,000 |
| $28,200 |
| $2,380,250 |
| $135,750 |
| $2,535,000 |
| $143,000 |
| $88,550 |
| $104,000 |
| $4,551 |
| $31,200 |
| $45,000 |
| $6,700 |
| $58,492 |
| $44,047 |
Descripción | Cantidad | Valor Unitario | Valor Total |
Adaptador PVC macho roscado presión de 1/2" x 10 unidades | 0.2 | 20,300 | 4,060 |
Cinta de teflón de 1/2" x 8 m PTFE THREAD, caja de 10 unidades | 0.05 | 30,700 | 1,535 |
Codo PVC 90° presión de 1/2" x 10 unidades | 0.1 | 45,000 | 4,500 |
Soldadura para PVC 1/4 de galón | 0.04 | 53,500 | 2,140 |
Tubo liso presión 1/2" RDE 9, 3 m, 8 unidades | 0.015 | 77,000 | 1,155 |
Valor Adicional: | 13,390 |
| $5,350 |
| $88,850 |
| $26,550 |