| $4,750,000 |
| $374,750 |
| $338,250 |
| $73,800 |
| $59,700 |
| $33,100 |
| $25,000 |
| $28,450 |
| $34,500 |
| $35,400 |
| $26,550 |
| $29,550 |
| $29,700 |
| $43,300 |
| $310,400 |
| $45,300 |
| $82,900 |
| $73,550 |
| $27,500 |
| $35,900 |
| $29,300 |
| $75,500 |
| $30,050 |
| $259,000 |
| $823,900 |
| $49,000 |
| $25,750 |
| $28,000 |
| $63,700 |
| $35,450 |
| $24,800 |
| $65,400 |
| $654,000 |
| $182,300 |
| $137,000 |
| $418,000 |
| $25,250 |
| $364,000 |
| $288,750 |
| $67,150 |
| $87,000 |
| $25,650 |
| $28,450 |
| $43,700 |
| $458,953 |
Descripción | Cantidad | Valor Unitario | Valor Total |
Bisagras de 3" en niquel | 0.76 | 27,250 | 20,710 |
Cuadrilla de carpintería por hora | 10.31 | 38,130 | 393,115 |
Salario diario vigente | 9.0728 | 43,329 | 393,115 |
Pegante colbón 1 galón | 0.25 | 73,000 | 18,250 |
| 0.15 | 0 | 0 |
Tornillo autoperforante de 8 x 5/8" avellanado madera y aglomerados cobrizado BOLSA 100 unidades | 0.05 | 27,950 | 1,398 |
triplex otobo 4 mm | 0.52 | 49,000 | 25,480 |
Valor Adicional: | 458,953 |
| $25,550 |
| $67,250 |
| $402,550 |
| $340,400 |
| $174,900 |
| $0 |
| $31,100 |
| $47,550 |
| $32,200 |
| $16,550 |
| $29,550 |
| $173,850 |
| $53,450 |
| $237,200 |
| $55,450 |
| $25,500 |
| $235,600 |
| $371,000 |
| $139,300 |
| $833,700 |
| $39,600 |
| $195,290 |
| $30,000 |
| $28,850 |
| $135,750 |
| $34,509 |
| $27,650 |
| $30,250 |
| $42,250 |
| $79,150 |
| $629,400 |
| $490,000 |
| $30,950 |
| $4,550 |
| $73,950 |
| $28,000 |
| $88,900 |
| $35,500 |
| $84,500 |
| $199,450 |
| $88,900 |
| $22,700 |
| $28,200 |
| $30,000 |
| $35,050 |
| $194,900 |
| $54,900 |
| $38,600 |
| $94,500 |
| $124,100 |
| $49,300 |
| $88,850 |
| $871,000 |
| $52,900 |
| $40,450 |
| $77,200 |
| $251,100 |
| $34,250 |
| $45,750 |
| $131,100 |
| $234,700 |