| $35,000 |
| $84,850 |
| $57,900 |
| $50,000 |
| $78,000 |
| $589,940 |
| $41,200 |
| $195,000 |
| $1,340,900 |
| $3,484,000 |
| $2,178,400 |
| $616,700 |
| $1,343,500 |
| $105,300 |
| $4,238,000 |
| $444,750 |
| $53,400 |
| $84,000 |
| $7,650,000 |
| $409,500 |
| $47,000 |
| $50,500 |
| $3,946,500 |
| $138,000 |
| $99,000 |
| $87,000 |
| $3,120,000 |
| $156,000 |
| $650,000 |
| $156,000 |
| $1,560,000 |
| $63,321 |
Descripción | Cantidad | Valor Unitario | Valor Total |
Salario mínimo mensual vigente, incluyendo complementos | 0.0292 | 2,168,530 | 63,321 |
Salario mínimo mensual vigente, base | 0.0292 | 1,300,000 | 37,960 |
Salario mínimo mensual vigente, base | 0.00363832 | 1,300,000 | 4,730 |
Salario mínimo mensual vigente, base | 0.003504 | 1,300,000 | 4,555 |
Salario mínimo mensual vigente, base | 0.002482 | 1,300,000 | 3,227 |
Salario mínimo mensual vigente, base | 0.002628 | 1,300,000 | 3,416 |
Salario mínimo mensual vigente, base | 0.00243236 | 1,300,000 | 3,162 |
Salario mínimo mensual vigente, base | 0.000292 | 1,300,000 | 380 |
Salario mínimo mensual vigente, base | 0.00015184 | 1,300,000 | 197 |
Salario mínimo mensual vigente, base | 0.00243236 | 1,300,000 | 3,162 |
Salario mínimo mensual vigente, base | 0.00121764 | 1,300,000 | 1,583 |
Salario mínimo mensual vigente, base | 0.00073 | 1,300,000 | 949 |
Valor Adicional: | 63,321 |
| $650,000 |
| $273,000 |
| $69,900 |
| $81,900 |
| $104,000 |
| $78,500 |
| $261,350 |
| $87,000 |
| $533,055 |
Descripción | Cantidad | Valor Unitario | Valor Total |
Arena lavada de río 1 m3 | 0.588 | 95,019 | 55,871 |
Arena lavada de río 6 m3 | 0.0980196 | 570,000 | 55,871 |
Cemento 1 Kg | 367.5 | 798 | 293,265 |
Cemento, bulto de 50 Kg | 7.35 | 39,900 | 293,265 |
Triturado de 3/4" x 1 m3 | 0.882 | 150,500 | 132,741 |
Grava 3/4" x 6 m3 | 0.14700000294 | 903,000 | 132,741 |
Agua para la obra 1 litro | 199.5 | 36 | 7,262 |
Salario mínimo mensual vigente, base | 0.005586 | 1,300,000 | 7,262 |
Valor Adicional: | 489,139 |
| $45,500 |
| $38,563 |
| $10,000,000 |
| $81,900 |
| $91,000 |
| $6,760 |
| $2,422,700 |
| $91,000 |
| $445,300 |
| $195,000 |
| $589,139 |
Descripción | Cantidad | Valor Unitario | Valor Total |
Arena lavada de río 1 m3 | 0.588 | 95,019 | 55,871 |
Arena lavada de río 6 m3 | 0.0980196 | 570,000 | 55,871 |
Cemento 1 Kg | 367.5 | 798 | 293,265 |
Cemento, bulto de 50 Kg | 7.35 | 39,900 | 293,265 |
Triturado de 3/4" x 1 m3 | 0.882 | 150,500 | 132,741 |
Grava 3/4" x 6 m3 | 0.14700000294 | 903,000 | 132,741 |
Agua para la obra 1 litro | 199.5 | 36 | 7,262 |
Salario mínimo mensual vigente, base | 0.005586 | 1,300,000 | 7,262 |
Valor Adicional: | 489,139 |
| $4,551 |
| $2,800,000 |
| $104,000 |
| $0 |
| $551,700 |
| $3,234,351 |
| $35,000 |
| $812,000 |
| $2,010,375,000 |
Descripción | Cantidad | Valor Unitario | Valor Total |
Diseño de pavimento por unidad homogénea de diseño, según cbr y tránsito | 3 | 3,900,000 | 11,700,000 |
Salario mínimo mensual vigente, base | 9 | 1,300,000 | 11,700,000 |
Valor Adicional: | 11,700,000 |
Descripción | Cantidad | Valor Unitario | Valor Total |
Subbase triturada de 2" x 1 m3 | 2100 | 125,200 | 262,920,000 |
Base granular de 1 1/2" x m3 | 2100 | 126,550 | 265,755,000 |
Asfalto 60/70 por tonelada | 700 | 2,100,000 | 1,470,000,000 |
Valor Adicional: | 1,998,675,000 |
| $1,250,000 |
| $1,990,000 |
| $249,000 |
| $50,000 |
| $82,000 |
| $2,168,530 |
| $68,312 |
Descripción | Cantidad | Valor Unitario | Valor Total |
Codo 90 x 4" cxc sanitaria Pavco caja de 6 unidades | 0.17 | 78,000 | 13,260 |
Cuadrilla de albañileria x 1 Hora | 2 | 24,504 | 49,009 |
Oficial de construcción x hora | 2 | 15,397 | 30,793 |
Ayudante de construcción x 1 hora | 2 | 9,108 | 18,216 |
Limpiador para PVC 1/4 de galón | 0.0376 | 99,000 | 3,722 |
Soldadura para PVC DE 1/4 de Galón | 0.0313 | 74,150 | 2,321 |
Vinilo tipo 2 Vinilux | 0 | 199,700 | 0 |
Valor Adicional: | 68,312 |
| $32,550 |
| $151,550 |
| $52,900 |
| $905,000 |
| $88,850 |
| $133,200 |
| $59,700 |
| $49,000 |
| $26,550 |
| $73,800 |
| $35,450 |
| $199,450 |
| $28,850 |
| $629,400 |
| $458,953 |
Descripción | Cantidad | Valor Unitario | Valor Total |
Bisagras de 3" en niquel | 0.76 | 27,250 | 20,710 |
Cuadrilla de carpintería por hora | 10.31 | 38,130 | 393,115 |
Salario diario vigente | 9.0728 | 43,329 | 393,115 |
Pegante colbón 1 galón | 0.25 | 73,000 | 18,250 |
| 0.15 | 0 | 0 |
Tornillo autoperforante de 8 x 5/8" avellanado madera y aglomerados cobrizado BOLSA 100 unidades | 0.05 | 27,950 | 1,398 |
triplex otobo 4 mm | 0.52 | 49,000 | 25,480 |
Valor Adicional: | 458,953 |
| $28,450 |
| $34,500 |
| $34,509 |
| $42,250 |
| $28,450 |