| $133,000 |
| $55,000 |
| $74,000 |
| $699,800 |
| $94,910 |
Descripción | Cantidad | Valor Unitario | Valor Total |
Acero G-60 x 1 Kg | 18.252 | 5,200 | 94,910 |
Valor Adicional: | 94,910 |
| $0 |
| $42,250 |
| $8,050 |
| $664,500 |
| $7,800 |
Descripción | Cantidad | Valor Unitario | Valor Total |
Acero G-60 x 1 Kg | 1.5 | 5,200 | 7,800 |
Valor Adicional: | 7,800 |
| $35,000 |
| $50,000 |
| $153,300 |
| $229,900 |
| $57,750 |
| $5,200 |
| $17,472 |
Descripción | Cantidad | Valor Unitario | Valor Total |
Acero G-60 x 1 Kg | 3.36 | 5,200 | 17,472 |
Valor Adicional: | 17,472 |
| $107,328 |
| $2,700,000 |
| $116,600 |
| $2,600,000 |
| $156,000 |
Descripción | Cantidad | Valor Unitario | Valor Total |
Acero G-60 x 1 Kg | 30 | 5,200 | 156,000 |
Valor Adicional: | 156,000 |
| $124,020 |
Descripción | Cantidad | Valor Unitario | Valor Total |
Acero G-60 x 1 Kg | 23.85 | 5,200 | 124,020 |
Valor Adicional: | 124,020 |
| $554,000 |
| $380,000 |
| $190,250 |
| $533,055 |
Descripción | Cantidad | Valor Unitario | Valor Total |
Arena lavada de río 1 m3 | 0.588 | 95,019 | 55,871 |
Arena lavada de río 6 m3 | 0.0980196 | 570,000 | 55,871 |
Cemento 1 Kg | 367.5 | 798 | 293,265 |
Cemento, bulto de 50 Kg | 7.35 | 39,900 | 293,265 |
Triturado de 3/4" x 1 m3 | 0.882 | 150,500 | 132,741 |
Grava 3/4" x 6 m3 | 0.14700000294 | 903,000 | 132,741 |
Agua para la obra 1 litro | 199.5 | 36 | 7,262 |
Salario mínimo mensual vigente, base | 0.005586 | 1,300,000 | 7,262 |
Valor Adicional: | 489,139 |
| $6,760 |
| $294,970 |
| $174,000 |
| $4,551 |
| $78,000 |
| $91,000 |
| $51,250 |
| $96,550 |
| $1,235,000 |
| $91,000 |
| $1,287,000 |
| $97,500 |
| $29,850 |
| $21,000 |
| $190,000 |
| $445,300 |
| $36,500 |
| $104,000 |
| $184,900 |
| $64,994 |
| $2,855,000 |
| $699,000 |
| $2,422,700 |
| $338,000 |
| $12,507,952 |
Descripción | Cantidad | Valor Unitario | Valor Total |
Sikaguard 68 Blanco Brillante | 2 | 699,000 | 1,398,000 |
Sikaplan®-12 NTR | 2 | 2,990,000 | 5,980,000 |
Sikatop - Seal 107 20 kilos | 6 | 184,900 | 1,109,400 |
Geotextil no tejido NT-1800 | 0.2 | 2,422,700 | 484,540 |
Valor Adicional: | 8,971,940 |
Descripción | Cantidad | Valor Unitario | Valor Total |
Administración | 940000 | 1 | 940,000 |
Valor Adicional: | 940,000 |
Descripción | Cantidad | Valor Unitario | Valor Total |
Imprevistos | 940000 | 1 | 940,000 |
Valor Adicional: | 940,000 |
Descripción | Cantidad | Valor Unitario | Valor Total |
Utilidad | 470000 | 1 | 470,000 |
Valor Adicional: | 470,000 |
| $104,000 |
| $50,000 |
| $350,150 |
| $91,900 |
| $371,000 |
| $167,000 |
| $40,600 |
| $78,000 |
| $83,200 |
| $935,000 |
| $52,950 |
| $25,000 |
| $400,000 |
| $3,900,000 |