| $139,848 |
Descripción | Cantidad | Valor Unitario | Valor Total |
Ladrillo Rejilla | 68 | 1,550 | 105,400 |
Mortero 1:4 (desperdicio 5%) x 1 m3 | 0.02 | 473,449 | 9,469 |
Arena lavada de río 1 m3 | 0.0256 | 95,019 | 2,432 |
Cemento 1 Kg | 7.64 | 798 | 6,097 |
Agua para la obra 1 litro | 4.8 | 36 | 175 |
Ayudante de construcción x 1 hora | 0.004 | 9,108 | 36 |
Ayudante de construcción x 1 hora | 0.08 | 9,108 | 729 |
Valor Adicional: | 114,869 |
Descripción | Cantidad | Valor Unitario | Valor Total |
Transporte 1 metro cúbico por 1 kilómetro m3/Km | 0.3675 | 5,200 | 1,911 |
Salario mínimo mensual vigente, base | 0.00147 | 1,300,000 | 1,911 |
Transporte 1 tonelada x 1 kilómetro | 0.04 | 3,900 | 156 |
Salario mínimo mensual vigente, base | 0.00012 | 1,300,000 | 156 |
Valor Adicional: | 2,067 |
| $312,000 |
| $88,600 |
| $582,500 |
| $693,650 |
| $45,750 |
| $1,550,000 |
| $874,550 |
| $32,550 |
| $43,000 |
| $210,800 |
| $295,000 |
| $34,250 |
| $52,900 |
| $219,000 |
| $48,950 |
| $672,000 |
| $170,150 |
| $88,850 |
| $179,000 |
| $119,900 |
| $543,900 |
| $199,000 |
| $1,349,000 |
| $85,900 |
| $70,200 |
| $736,500 |
| $68,400 |
| $102,600 |
| $30,000 |
| $260,000 |
| $39,050 |
| $29,900 |
| $2,119,000 |
| $550,000 |
| $800,000 |
| $83,900 |
| $38,450 |
| $141,747 |
Descripción | Cantidad | Valor Unitario | Valor Total |
Transporte 1 metro cúbico por 1 kilómetro m3/Km | 0.3675 | 5,200 | 1,911 |
Salario mínimo mensual vigente, base | 0.00147 | 1,300,000 | 1,911 |
Transporte 1 tonelada x 1 kilómetro | 0.04 | 3,900 | 156 |
Salario mínimo mensual vigente, base | 0.00012 | 1,300,000 | 156 |
Valor Adicional: | 2,067 |
| $88,900 |
| $307,950 |
| $499,000 |
| $78,950 |
| $93,700 |
| $58,000 |
| $490,000 |
| $378,150 |
| $132,000 |
| $501,650 |
| $54,900 |
| $463,450 |
| $21,060,000 |
| $57,900 |
| $140,000 |
| $31,850 |
| $165,000 |
| $94,900 |
| $1,150,000 |
| $338,250 |
| $1,975,000 |
| $33,700 |
| $2,625,000 |
| $350,000 |
| $88,900 |
| $550,000 |
| $49,000 |
| $130,000 |
| $84,500 |
| $1,101,600 |
| $973,400 |
| $341,200 |
| $69,900 |
| $5,200 |
| $31,200 |
| $97,500 |
| $28,450 |
| $26,550 |
| $458,953 |
Descripción | Cantidad | Valor Unitario | Valor Total |
Bisagras de 3" en niquel | 0.76 | 27,250 | 20,710 |
Cuadrilla de carpintería por hora | 10.31 | 38,130 | 393,115 |
Salario diario vigente | 9.0728 | 43,329 | 393,115 |
Pegante colbón 1 galón | 0.25 | 73,000 | 18,250 |
| 0.15 | 0 | 0 |
Tornillo autoperforante de 8 x 5/8" avellanado madera y aglomerados cobrizado BOLSA 100 unidades | 0.05 | 27,950 | 1,398 |
triplex otobo 4 mm | 0.52 | 49,000 | 25,480 |
Valor Adicional: | 458,953 |
| $533,055 |
Descripción | Cantidad | Valor Unitario | Valor Total |
Arena lavada de río 1 m3 | 0.588 | 95,019 | 55,871 |
Arena lavada de río 6 m3 | 0.0980196 | 570,000 | 55,871 |
Cemento 1 Kg | 367.5 | 798 | 293,265 |
Cemento, bulto de 50 Kg | 7.35 | 39,900 | 293,265 |
Triturado de 3/4" x 1 m3 | 0.882 | 150,500 | 132,741 |
Grava 3/4" x 6 m3 | 0.14700000294 | 903,000 | 132,741 |
Agua para la obra 1 litro | 199.5 | 36 | 7,262 |
Salario mínimo mensual vigente, base | 0.005586 | 1,300,000 | 7,262 |
Valor Adicional: | 489,139 |
| $2,422,700 |
| $10,192,000 |
| $654,000 |
| $26,450 |
| $699,000 |
| $2,380,250 |
| $49,000 |
| $110,200 |
| $34,500 |
| $110,900 |
| $2,990,000 |
| $0 |
| $10,400,000 |
| $35,400 |
| $25,000 |
| $402,550 |
| $292,500 |
| $44,047 |
Descripción | Cantidad | Valor Unitario | Valor Total |
Adaptador PVC macho roscado presión de 1/2" x 10 unidades | 0.2 | 20,300 | 4,060 |
Cinta de teflón de 1/2" x 8 m PTFE THREAD, caja de 10 unidades | 0.05 | 30,700 | 1,535 |
Codo PVC 90° presión de 1/2" x 10 unidades | 0.1 | 45,000 | 4,500 |
Soldadura para PVC 1/4 de galón | 0.04 | 53,500 | 2,140 |
Tubo liso presión 1/2" RDE 9, 3 m, 8 unidades | 0.015 | 77,000 | 1,155 |
Valor Adicional: | 13,390 |
| $33,100 |
| $35,500 |
| $25,500 |
| $59,700 |
| $12,507,952 |
Descripción | Cantidad | Valor Unitario | Valor Total |
Sikaguard 68 Blanco Brillante | 2 | 699,000 | 1,398,000 |
Sikaplan®-12 NTR | 2 | 2,990,000 | 5,980,000 |
Sikatop - Seal 107 20 kilos | 6 | 184,900 | 1,109,400 |
Geotextil no tejido NT-1800 | 0.2 | 2,422,700 | 484,540 |
Valor Adicional: | 8,971,940 |
Descripción | Cantidad | Valor Unitario | Valor Total |
Administración | 940000 | 1 | 940,000 |
Valor Adicional: | 940,000 |
Descripción | Cantidad | Valor Unitario | Valor Total |
Imprevistos | 940000 | 1 | 940,000 |
Valor Adicional: | 940,000 |
Descripción | Cantidad | Valor Unitario | Valor Total |
Utilidad | 470000 | 1 | 470,000 |
Valor Adicional: | 470,000 |
| $28,200 |
| $0 |
| $45,550 |
| $184,900 |
| $157,000 |
| $833,700 |
| $79,000 |
| $0 |
| $73,800 |
| $259,000 |
| $68,150 |
| $43,350 |
| $108,900 |
| $30,600 |
| $176,650 |
| $950,000 |
| $173,800 |
| $45,000 |
| $2,137,650 |
| $75,750 |
| $88,500 |
| $138,250 |
| $18,250,000 |
| $100,650 |
| $1,885,050 |
| $3,400,000 |
| $85,000 |
| $64,200 |
| $83,000 |
| $92,000 |
| $98,000 |
| $73,900 |
| $7,500 |
| $411,500 |
| $149,000 |
| $61,880 |
| $181,800 |
| $8,666 |
| $338,000 |
| $8,666 |
| $39,000 |
| $71,500 |
| $32,500 |
| $273,000 |
| $104,000 |
| $325,000 |
| $105,300 |
| $85,000 |
| $180,000 |
| $17,332 |
| $1,560,000 |
| $130,000 |
| $174,000 |
| $260,000 |
| $82,000 |
| $300,000 |
| $0 |
| $130,000 |
| $11,699 |
| $325,000 |
| $39,000 |
| $20,000 |
| $92,000 |
| $16,000 |
| $81,900 |
| $15,179,710 |
Descripción | Cantidad | Valor Unitario | Valor Total |
Salario mínimo mensual vigente, incluyendo complementos | 7 | 2,168,530 | 15,179,710 |
Salario mínimo mensual vigente, base | 7 | 1,300,000 | 9,100,000 |
Salario mínimo mensual vigente, base | 0.8722 | 1,300,000 | 1,133,860 |
Salario mínimo mensual vigente, base | 0.84 | 1,300,000 | 1,092,000 |
Salario mínimo mensual vigente, base | 0.595 | 1,300,000 | 773,500 |
Salario mínimo mensual vigente, base | 0.63 | 1,300,000 | 819,000 |
Salario mínimo mensual vigente, base | 0.5831 | 1,300,000 | 758,030 |
Salario mínimo mensual vigente, base | 0.07 | 1,300,000 | 91,000 |
Salario mínimo mensual vigente, base | 0.0364 | 1,300,000 | 47,320 |
Salario mínimo mensual vigente, base | 0.5831 | 1,300,000 | 758,030 |
Salario mínimo mensual vigente, base | 0.2919 | 1,300,000 | 379,470 |
Salario mínimo mensual vigente, base | 0.175 | 1,300,000 | 227,500 |
Valor Adicional: | 15,179,710 |
| $97,500 |
| $624,945,100 |
| $1,560,000 |
| $4,549,545 |
Descripción | Cantidad | Valor Unitario | Valor Total |
Salario diario vigente | 105 | 43,329 | 4,549,545 |
Salario mínimo mensual vigente, base | 3.49965 | 1,300,000 | 4,549,545 |
Valor Adicional: | 4,549,545 |
| $78,000 |
Los productos marcados con *** no estan disponibles en cantidad que quiere.
De todas formas, puede comprar los que hay disponibles y el resto se lo enviamos mas tarde o esperar a que el stock este nuevamente disponible.