| $149,100 |
| $50,500 |
| $2,380,250 |
| $47,500 |
| $29,950 |
| $16,000 |
| $2,422,700 |
| $697,600 |
| $445,300 |
| $380,000 |
| $92,000 |
| $128,550 |
| $1,427,500 |
| $247,000,000 |
| $42,900 |
| $104,000 |
| $78,000 |
| $98,700 |
| $935,000 |
| $90,300 |
| $120,000 |
| $37,560 |
| $105,300 |
| $416,000 |
| $81,350 |
| $69,000 |
| $13,000 |
| $755,000 |
| $1,500,000 |
| $20,280 |
| $969,000 |
| $802,450 |
| $50,000 |
| $430,000 |
| $0 |
| $99,900 |
| $47,572,000 |
| $1,100,000 |
| $246,975 |
| $50,000 |
| $91,000 |
| $0 |
| $50,000 |
| $91,000 |
| $11,000 |
| $8,636,000 |
| $207,350 |
| $1,075,000 |
| $20,000 |
| $95,500 |
| $135,000 |
| $380,000 |
| $34,000 |
| $100,000 |
| $6,760 |
| $28,250 |
| $120,000 |
| $195,000 |
| $295,000 |
| $28,597 |
| $135,708 |
Descripción | Cantidad | Valor Unitario | Valor Total |
Transporte 1 metro cúbico por 1 kilómetro m3/Km | 0.2 | 5,200 | 1,040 |
Salario mínimo mensual vigente, base | 0.0008 | 1,300,000 | 1,040 |
Transporte 1 tonelada x 1 kilómetro | 0.04 | 3,900 | 156 |
Salario mínimo mensual vigente, base | 0.00012 | 1,300,000 | 156 |
Valor Adicional: | 1,196 |
| $595,023 |
Descripción | Cantidad | Valor Unitario | Valor Total |
Arena lavada de río 1 m3 | 0.6 | 95,019 | 57,011 |
Arena lavada de río 6 m3 | 0.10002 | 570,000 | 57,011 |
Cemento 1 Kg | 500 | 798 | 399,000 |
Cemento, bulto de 50 Kg | 10 | 39,900 | 399,000 |
Triturado de 3/4" x 1 m3 | 0.6 | 150,500 | 90,300 |
Grava 3/4" x 6 m3 | 0.100000002 | 903,000 | 90,300 |
Valor Adicional: | 546,311 |
Descripción | Cantidad | Valor Unitario | Valor Total |
Cuadrilla 7 (8 obreros) x jornal | 0.07 | 578,347 | 40,484 |
Salario mínimo mensual vigente, incluyendo complementos | 0.018669 | 2,168,530 | 40,484 |
Oficial de construcción x hora | 0.07 | 15,397 | 1,078 |
Salario mínimo mensual vigente, incluyendo complementos | 0.000497 | 2,168,530 | 1,078 |
Valor Adicional: | 41,562 |
| $69,900 |
| $97,500 |
| $533,055 |
Descripción | Cantidad | Valor Unitario | Valor Total |
Arena lavada de río 1 m3 | 0.588 | 95,019 | 55,871 |
Arena lavada de río 6 m3 | 0.0980196 | 570,000 | 55,871 |
Cemento 1 Kg | 367.5 | 798 | 293,265 |
Cemento, bulto de 50 Kg | 7.35 | 39,900 | 293,265 |
Triturado de 3/4" x 1 m3 | 0.882 | 150,500 | 132,741 |
Grava 3/4" x 6 m3 | 0.14700000294 | 903,000 | 132,741 |
Agua para la obra 1 litro | 199.5 | 36 | 7,262 |
Salario mínimo mensual vigente, base | 0.005586 | 1,300,000 | 7,262 |
Valor Adicional: | 489,139 |
| $17,500 |
| $13,520 |
Descripción | Cantidad | Valor Unitario | Valor Total |
Diseño hidráulico de edificio x 1 m2 | 1 | 6,760 | 6,760 |
Salario mínimo mensual vigente, base | 0.0052 | 1,300,000 | 6,760 |
Diseño sanitario de edificio x 1 m2, servicio | 1 | 6,760 | 6,760 |
Salario mínimo mensual vigente, base | 0.0052 | 1,300,000 | 6,760 |
Valor Adicional: | 13,520 |