| $40,000 |
| $235,000 |
| $31,350 |
| $551,800 |
| $400,000 |
| $40,000 |
| $76,000 |
| $155,000 |
| $226,600 |
| $40,000 |
| $234,000 |
| $39,308 |
| $110,000 |
| $325,000 |
| $319,900 |
| $65,000 |
| $325,000 |
| $58,355 |
| $55,550 |
| $40,000 |
| $195,000 |
| $416,000 |
| $169,000 |
| $113,400 |
| $40,000 |
| $40,000 |
| $40,000 |
| $149,500 |
| $26,550 |
| $40,000 |
| $40,000 |
| $309,200 |
| $260,000 |
| $429,000 |
| $63,155 |
| $90,000 |
| $40,000 |
| $40,000 |
| $40,000 |
| $799,900 |
| $325,000 |
| $82,700 |
| $2,713,300 |
| $81,350 |
| $34,500 |
| $380,000 |
| $50,500 |
| $37,560 |
| $29,950 |
| $184,200 |
| $149,100 |
| $208,000 |
| $697,600 |
| $47,500 |
| $128,550 |
| $69,900 |
| $37,600 |
| $25,500 |
| $40,000 |
| $64,700 |
| $58,000 |
| $97,500 |
| $75,000 |
| $195,000 |
| $119,600 |
| $157,000 |
| $97,500 |
| $24,150 |
| $31,250 |
| $31,950 |
| $179,794 |
| $36,205 |
| $75,950 |
| $44,047 |
Descripción | Cantidad | Valor Unitario | Valor Total |
Adaptador PVC macho roscado presión de 1/2" x 10 unidades | 0.2 | 20,300 | 4,060 |
Cinta de teflón de 1/2" x 8 m PTFE THREAD, caja de 10 unidades | 0.05 | 30,700 | 1,535 |
Codo PVC 90° presión de 1/2" x 10 unidades | 0.1 | 45,000 | 4,500 |
Soldadura para PVC 1/4 de galón | 0.04 | 53,500 | 2,140 |
Tubo liso presión 1/2" RDE 9, 3 m, 8 unidades | 0.015 | 77,000 | 1,155 |
Valor Adicional: | 13,390 |
| $69,450 |
| $10,400,000 |
| $25,150 |
| $10,192,000 |
| $55,150 |
| $12,507,952 |
Descripción | Cantidad | Valor Unitario | Valor Total |
Sikaguard 68 Blanco Brillante | 2 | 699,000 | 1,398,000 |
Sikaplan®-12 NTR | 2 | 2,990,000 | 5,980,000 |
Sikatop - Seal 107 20 kilos | 6 | 184,900 | 1,109,400 |
Geotextil no tejido NT-1800 | 0.2 | 2,422,700 | 484,540 |
Valor Adicional: | 8,971,940 |
Descripción | Cantidad | Valor Unitario | Valor Total |
Administración | 940000 | 1 | 940,000 |
Valor Adicional: | 940,000 |
Descripción | Cantidad | Valor Unitario | Valor Total |
Imprevistos | 940000 | 1 | 940,000 |
Valor Adicional: | 940,000 |
Descripción | Cantidad | Valor Unitario | Valor Total |
Utilidad | 470000 | 1 | 470,000 |
Valor Adicional: | 470,000 |
| $750,000 |
| $190,000 |
| $33,650 |
| $90,690 |
| $102,600 |
| $261,350 |
| $93,000 |
| $85,650 |
| $560,000 |
| $423,000 |
| $184,900 |
| $257,900 |
| $49,450 |
| $357,800 |
| $31,013 |
Descripción | Cantidad | Valor Unitario | Valor Total |
Acero G-60 x 1 Kg | 5.964 | 5,200 | 31,013 |
Valor Adicional: | 31,013 |
| $269,000 |
| $699,000 |
| $210,000 |
| $2,422,700 |
| $114,500 |
| $5,200 |
| $83,000 |
| $650,000 |
| $2,380,250 |
| $550,000 |
| $51,200 |
| $172,000 |
| $25,000 |
| $3,400,000 |
| $30,000 |
| $400,000 |
| $1,581,250 |
| $83,900 |
| $167,000 |
| $27,500 |
| $45,000 |
| $165,750 |
| $699,800 |
| $1,070,000 |
| $325,000 |
| $50,000 |