| $76,650 |
| $31,350 |
| $111,800 |
| $1,235,000 |
| $22,600 |
| $51,750 |
| $195,000 |
| $234,000 |
| $0 |
| $78,000 |
| $25,350 |
| $6,760 |
| $67,700 |
| $32,000 |
| $21,650 |
| $25,350 |
| $17,332 |
| $8,666 |
| $39,000 |
| $8,666 |
| $75,000 |
| $57,750 |
| $97,500 |
| $492,210 |
Descripción | Cantidad | Valor Unitario | Valor Total |
Agua para la obra 1 litro | 179 | 36 | 6,516 |
Salario mínimo mensual vigente, base | 0.005012 | 1,300,000 | 6,516 |
Arena lavada de río 1 m3 | 0.756 | 95,019 | 71,834 |
Arena lavada de río 6 m3 | 0.1260252 | 570,000 | 71,834 |
Cemento 1 Kg | 315 | 798 | 251,370 |
Cemento, bulto de 50 Kg | 6.3 | 39,900 | 251,370 |
Triturado de 3/4" x 1 m3 | 0.756 | 150,500 | 113,778 |
Grava 3/4" x 6 m3 | 0.12600000252 | 903,000 | 113,778 |
Valor Adicional: | 443,498 |
Descripción | Cantidad | Valor Unitario | Valor Total |
Cuadrilla 7 (8 obreros) x jornal | 0.07 | 578,347 | 40,484 |
Salario mínimo mensual vigente, incluyendo complementos | 0.018669 | 2,168,530 | 40,484 |
Oficial de construcción x hora | 0.07 | 15,397 | 1,078 |
Salario mínimo mensual vigente, incluyendo complementos | 0.000497 | 2,168,530 | 1,078 |
Valor Adicional: | 41,562 |
| $1,800 |
| $75,000 |
| $85,900 |
| $4,549,545 |
Descripción | Cantidad | Valor Unitario | Valor Total |
Salario diario vigente | 105 | 43,329 | 4,549,545 |
Salario mínimo mensual vigente, base | 3.49965 | 1,300,000 | 4,549,545 |
Valor Adicional: | 4,549,545 |
| $473,449 |
Descripción | Cantidad | Valor Unitario | Valor Total |
Arena lavada de río 1 m3 | 1.28 | 95,019 | 121,624 |
Arena lavada de río 6 m3 | 0.213376 | 570,000 | 121,624 |
Cemento 1 Kg | 382 | 798 | 304,836 |
Cemento, bulto de 50 Kg | 7.64 | 39,900 | 304,836 |
Agua para la obra 1 litro | 240 | 36 | 8,736 |
Salario mínimo mensual vigente, base | 0.00672 | 1,300,000 | 8,736 |
Valor Adicional: | 435,196 |
| $55,000 |
| $61,880 |
| $1,100,000 |
| $14,000 |
| $73,650 |
| $294,970 |
| $150,000 |
| $273,000 |
| $97,500 |
| $20,280 |
| $30,000 |
| $83,900 |
| $664,500 |
| $83,750 |
| $14,299 |
| $0 |